CUROHOLDINGS Co., Ltd. (KOSDAQ:051780)
South Korea
· Delayed Price · Currency is KRW 1,104.00
-12.00 (-1.08%)
At close: Dec 5, 2025
CUROHOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 58,628 | 61,099 | 79,773 | 67,536 | 61,004 | 34,149 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 58,628 | 61,099 | 79,773 | 67,536 | 61,004 | 34,149 | Upgrade
|
| Revenue Growth (YoY) | 1.35% | -23.41% | 18.12% | 10.71% | 78.64% | 32.61% | Upgrade
|
| Cost of Revenue | 48,102 | 51,176 | 67,185 | 47,789 | 42,443 | 24,790 | Upgrade
|
| Gross Profit | 10,526 | 9,923 | 12,589 | 19,747 | 18,561 | 9,358 | Upgrade
|
| Selling, General & Admin | 9,969 | 11,278 | 11,298 | 16,191 | 14,404 | 6,872 | Upgrade
|
| Amortization of Goodwill & Intangibles | 92.79 | 69.49 | 0.01 | 39.94 | 50.78 | 22.02 | Upgrade
|
| Other Operating Expenses | - | - | - | 521.87 | 405.91 | 321.29 | Upgrade
|
| Operating Expenses | 19,011 | 18,119 | 16,167 | 18,527 | 14,217 | 11,181 | Upgrade
|
| Operating Income | -8,485 | -8,196 | -3,578 | 1,220 | 4,344 | -1,823 | Upgrade
|
| Interest Expense | -3,008 | -2,419 | -1,950 | -1,695 | -978.48 | -1,686 | Upgrade
|
| Interest & Investment Income | 617.96 | 495.97 | 259.62 | 97.49 | 168.87 | 518.59 | Upgrade
|
| Earnings From Equity Investments | -4,468 | -2,703 | -3,791 | -3,599 | -1,244 | -1,113 | Upgrade
|
| Currency Exchange Gain (Loss) | -547.09 | -333.3 | 5.88 | -20.02 | -29.07 | 42.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -381.83 | -288.67 | 354.6 | 95.07 | 138.4 | -352.43 | Upgrade
|
| EBT Excluding Unusual Items | -16,272 | -13,443 | -8,699 | -3,902 | 2,400 | -4,413 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 362.38 | - | 926.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -324.24 | -171.92 | -18.52 | -7.09 | 8.92 | -26.9 | Upgrade
|
| Asset Writedown | - | -1,573 | -62.4 | -279.16 | -4,205 | -7,225 | Upgrade
|
| Other Unusual Items | -183.65 | - | - | - | - | 75.52 | Upgrade
|
| Pretax Income | -16,780 | -15,188 | -8,780 | -3,826 | -1,796 | -10,663 | Upgrade
|
| Income Tax Expense | 2,123 | 1,468 | -358.63 | 1,067 | 580.23 | 903.84 | Upgrade
|
| Earnings From Continuing Operations | -18,902 | -16,657 | -8,421 | -4,893 | -2,377 | -11,567 | Upgrade
|
| Minority Interest in Earnings | 595.77 | 727.91 | 807.36 | 2,257 | 2,352 | 1,911 | Upgrade
|
| Net Income | -18,306 | -15,929 | -7,614 | -2,636 | -24.74 | -9,656 | Upgrade
|
| Net Income to Common | -18,306 | -15,929 | -7,614 | -2,636 | -24.74 | -9,656 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 14 | 12 | 12 | 12 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 14 | 12 | 12 | 12 | 9 | Upgrade
|
| Shares Change (YoY) | 41.08% | 9.09% | 0.54% | 2.20% | 39.82% | 35.76% | Upgrade
|
| EPS (Basic) | -966.80 | -1173.40 | -611.86 | -213.00 | -2.04 | -1114.80 | Upgrade
|
| EPS (Diluted) | -966.80 | -1173.40 | -612.00 | -213.00 | -2.04 | -1114.80 | Upgrade
|
| Free Cash Flow | 237.7 | -342.1 | -4,658 | -3,243 | -1,790 | -4,093 | Upgrade
|
| Free Cash Flow Per Share | 12.55 | -25.20 | -374.33 | -262.06 | -147.78 | -472.61 | Upgrade
|
| Gross Margin | 17.95% | 16.24% | 15.78% | 29.24% | 30.43% | 27.40% | Upgrade
|
| Operating Margin | -14.47% | -13.41% | -4.49% | 1.81% | 7.12% | -5.34% | Upgrade
|
| Profit Margin | -31.23% | -26.07% | -9.54% | -3.90% | -0.04% | -28.28% | Upgrade
|
| Free Cash Flow Margin | 0.40% | -0.56% | -5.84% | -4.80% | -2.93% | -11.99% | Upgrade
|
| EBITDA | -7,201 | -6,937 | -3,099 | 2,709 | 6,321 | 97.48 | Upgrade
|
| EBITDA Margin | -12.28% | -11.35% | -3.88% | 4.01% | 10.36% | 0.29% | Upgrade
|
| D&A For EBITDA | 1,284 | 1,258 | 479.48 | 1,489 | 1,977 | 1,920 | Upgrade
|
| EBIT | -8,485 | -8,196 | -3,578 | 1,220 | 4,344 | -1,823 | Upgrade
|
| EBIT Margin | -14.47% | -13.41% | -4.49% | 1.81% | 7.12% | -5.34% | Upgrade
|
| Advertising Expenses | - | 117.88 | 70.44 | 318.81 | 303.9 | 168.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.