Saedong Co.,Ltd. (KOSDAQ:053060)
South Korea
· Delayed Price · Currency is KRW 1,253.00
+2.00 (0.16%)
At close: Apr 28, 2026
Saedong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 189,440 | 171,088 | 169,895 | 156,051 | 128,432 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 189,440 | 171,088 | 169,895 | 156,051 | 128,432 | Upgrade
|
| Revenue Growth (YoY) | 10.73% | 0.70% | 8.87% | 21.50% | 7.59% | Upgrade
|
| Cost of Revenue | 166,015 | 148,220 | 142,903 | 132,676 | 117,009 | Upgrade
|
| Gross Profit | 23,425 | 22,868 | 26,992 | 23,375 | 11,424 | Upgrade
|
| Selling, General & Admin | 13,448 | 11,241 | 13,600 | 9,508 | 8,207 | Upgrade
|
| Amortization of Goodwill & Intangibles | 142.36 | 133.18 | 130.74 | 122.44 | 53.02 | Upgrade
|
| Other Operating Expenses | 179.51 | 243.71 | 121.85 | 242.07 | 96.55 | Upgrade
|
| Operating Expenses | 14,278 | 12,059 | 13,437 | 13,209 | 9,108 | Upgrade
|
| Operating Income | 9,147 | 10,809 | 13,555 | 10,167 | 2,316 | Upgrade
|
| Interest Expense | -4,496 | -2,667 | -2,298 | -2,514 | -2,200 | Upgrade
|
| Interest & Investment Income | 715.61 | 897.81 | 533 | 96 | 2.21 | Upgrade
|
| Earnings From Equity Investments | - | -7,219 | -1,475 | 129.38 | -570.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,790 | -1,845 | 1,635 | 2,153 | 514.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,137 | 255.62 | -424.77 | 635.27 | 883.59 | Upgrade
|
| EBT Excluding Unusual Items | 6,019 | 230.98 | 11,525 | 10,665 | 945.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.65 | 169.35 | -268.96 | -139.12 | 21.31 | Upgrade
|
| Asset Writedown | - | - | - | - | -41.8 | Upgrade
|
| Pretax Income | 6,002 | 400.33 | 11,256 | 10,526 | 925.2 | Upgrade
|
| Income Tax Expense | 120.29 | 1,553 | 1,454 | 1,783 | 826.64 | Upgrade
|
| Earnings From Continuing Operations | 5,882 | -1,152 | 9,802 | 8,744 | 98.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 3,626 | -793.57 | Upgrade
|
| Net Income | 5,882 | -1,152 | 9,802 | 12,370 | -695.01 | Upgrade
|
| Net Income to Common | 5,882 | -1,152 | 9,802 | 12,370 | -695.01 | Upgrade
|
| Net Income Growth | - | - | -20.76% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 17 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | -0.37% | 0.77% | -1.47% | 21.00% | 35.62% | Upgrade
|
| EPS (Basic) | 333.00 | -65.00 | 557.18 | 708.51 | -47.10 | Upgrade
|
| EPS (Diluted) | 333.00 | -65.00 | 557.00 | 695.37 | -47.10 | Upgrade
|
| EPS Growth | - | - | -19.90% | - | - | Upgrade
|
| Free Cash Flow | 13,115 | -7,023 | 9,645 | 14,800 | -1,258 | Upgrade
|
| Free Cash Flow Per Share | 742.51 | -396.15 | 548.26 | 828.88 | -85.23 | Upgrade
|
| Gross Margin | 12.37% | 13.37% | 15.89% | 14.98% | 8.89% | Upgrade
|
| Operating Margin | 4.83% | 6.32% | 7.98% | 6.51% | 1.80% | Upgrade
|
| Profit Margin | 3.10% | -0.67% | 5.77% | 7.93% | -0.54% | Upgrade
|
| Free Cash Flow Margin | 6.92% | -4.11% | 5.68% | 9.48% | -0.98% | Upgrade
|
| EBITDA | 14,486 | 15,994 | 18,876 | 15,825 | 8,008 | Upgrade
|
| EBITDA Margin | 7.65% | 9.35% | 11.11% | 10.14% | 6.24% | Upgrade
|
| D&A For EBITDA | 5,339 | 5,185 | 5,321 | 5,658 | 5,692 | Upgrade
|
| EBIT | 9,147 | 10,809 | 13,555 | 10,167 | 2,316 | Upgrade
|
| EBIT Margin | 4.83% | 6.32% | 7.98% | 6.51% | 1.80% | Upgrade
|
| Effective Tax Rate | 2.00% | 387.84% | 12.92% | 16.93% | 89.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.