Osangjaiel Co., Ltd. (KOSDAQ:053980)
South Korea
· Delayed Price · Currency is KRW 3,275.00
-15.00 (-0.46%)
At close: Apr 28, 2026
Osangjaiel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 136,352 | 116,919 | 103,286 | 95,846 | 90,479 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 13.20% | 7.76% | 5.93% | 31.17% | Upgrade
|
| Cost of Revenue | 116,190 | 100,402 | 88,905 | 83,883 | 76,808 | Upgrade
|
| Gross Profit | 20,162 | 16,517 | 14,381 | 11,962 | 13,671 | Upgrade
|
| Selling, General & Admin | 7,947 | 6,455 | 7,105 | 7,306 | 7,344 | Upgrade
|
| Research & Development | 606.93 | 442.44 | 434.22 | 312.17 | 294.4 | Upgrade
|
| Amortization of Goodwill & Intangibles | 278.2 | 182 | 156.82 | 99.79 | 91.34 | Upgrade
|
| Other Operating Expenses | 173.53 | 148.25 | 201.98 | 186.12 | 159.26 | Upgrade
|
| Operating Expenses | 9,160 | 8,552 | 8,037 | 8,291 | 8,232 | Upgrade
|
| Operating Income | 11,001 | 7,965 | 6,344 | 3,671 | 5,439 | Upgrade
|
| Interest Expense | -0.8 | -32.18 | -140.09 | -200.16 | -242.67 | Upgrade
|
| Interest & Investment Income | 1,821 | 1,209 | 927.41 | 510.8 | 206.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -330.46 | -0.31 | -0.7 | 54.43 | 21.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.29 | -42.28 | 168.65 | 142.9 | 142.93 | Upgrade
|
| EBT Excluding Unusual Items | 12,483 | 9,099 | 7,299 | 4,179 | 5,568 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,446 | -1,480 | 20,897 | 6,268 | 386.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 37.22 | 5.39 | 30.22 | 17.49 | 100.71 | Upgrade
|
| Asset Writedown | - | - | - | -15.17 | - | Upgrade
|
| Pretax Income | 13,967 | 7,625 | 28,226 | 10,449 | 6,056 | Upgrade
|
| Income Tax Expense | 3,597 | 1,268 | 4,357 | 2,011 | 1,483 | Upgrade
|
| Net Income | 10,369 | 6,357 | 23,869 | 8,439 | 4,572 | Upgrade
|
| Net Income to Common | 10,369 | 6,357 | 23,869 | 8,439 | 4,572 | Upgrade
|
| Net Income Growth | 63.12% | -73.37% | 182.86% | 84.55% | -76.66% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.32% | -0.05% | - | -0.02% | - | Upgrade
|
| EPS (Basic) | 548.00 | 337.00 | 1264.76 | 447.13 | 242.23 | Upgrade
|
| EPS (Diluted) | 548.00 | 337.00 | 1264.76 | 447.13 | 242.23 | Upgrade
|
| EPS Growth | 62.61% | -73.36% | 182.86% | 84.59% | -76.66% | Upgrade
|
| Free Cash Flow | 10,734 | 14,311 | 12,954 | 4,344 | 2,668 | Upgrade
|
| Free Cash Flow Per Share | 567.28 | 758.71 | 686.41 | 230.18 | 141.34 | Upgrade
|
| Gross Margin | 14.79% | 14.13% | 13.92% | 12.48% | 15.11% | Upgrade
|
| Operating Margin | 8.07% | 6.81% | 6.14% | 3.83% | 6.01% | Upgrade
|
| Profit Margin | 7.61% | 5.44% | 23.11% | 8.80% | 5.05% | Upgrade
|
| Free Cash Flow Margin | 7.87% | 12.24% | 12.54% | 4.53% | 2.95% | Upgrade
|
| EBITDA | 11,870 | 8,710 | 7,087 | 4,430 | 6,243 | Upgrade
|
| EBITDA Margin | 8.71% | 7.45% | 6.86% | 4.62% | 6.90% | Upgrade
|
| D&A For EBITDA | 868.37 | 745.63 | 743.56 | 758.73 | 803.85 | Upgrade
|
| EBIT | 11,001 | 7,965 | 6,344 | 3,671 | 5,439 | Upgrade
|
| EBIT Margin | 8.07% | 6.81% | 6.14% | 3.83% | 6.01% | Upgrade
|
| Effective Tax Rate | 25.76% | 16.63% | 15.44% | 19.24% | 24.50% | Upgrade
|
| Advertising Expenses | 57.26 | 56.95 | 98.4 | 1,220 | 980.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.