Korea Computer Inc. (KOSDAQ:054040)
South Korea
· Delayed Price · Currency is KRW 5,680.00
-50.00 (-0.87%)
At close: Apr 28, 2026
Korea Computer Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 20,548 | 13,593 | 21,695 | 16,768 | 15,185 | Upgrade
|
| Depreciation & Amortization | 8,407 | 7,903 | 6,356 | 5,841 | 6,318 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.13 | -24.15 | -26.06 | 0.31 | -0.47 | Upgrade
|
| Asset Writedown & Restructuring Costs | 11 | -3.5 | 1,187 | -2 | -83 | Upgrade
|
| Loss (Gain) From Sale of Investments | -569.62 | - | - | -181.05 | 117.26 | Upgrade
|
| Stock-Based Compensation | 16.94 | - | - | - | 4.33 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.8 | -0.6 | -1.17 | Upgrade
|
| Other Operating Activities | 1,399 | 645.41 | 1,459 | 680.04 | 436.97 | Upgrade
|
| Change in Accounts Receivable | 121.71 | -2,935 | 772.44 | -6,962 | 8,902 | Upgrade
|
| Change in Inventory | -10,174 | 6,606 | -3,421 | -7,168 | -13,862 | Upgrade
|
| Change in Accounts Payable | -6,378 | 874.29 | -1,816 | 6,413 | 1,947 | Upgrade
|
| Change in Unearned Revenue | 162.68 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 12,080 | -2,242 | 1,781 | -5,743 | 597.23 | Upgrade
|
| Operating Cash Flow | 25,630 | 24,417 | 27,986 | 9,644 | 19,561 | Upgrade
|
| Operating Cash Flow Growth | 4.97% | -12.75% | 190.19% | -50.70% | 371.88% | Upgrade
|
| Capital Expenditures | -131,163 | -8,736 | -7,159 | -10,920 | -3,361 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.06 | 24.15 | 26.06 | 0.17 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -19.57 | -2.19 | -196 | - | Upgrade
|
| Investment in Securities | -2,175 | -442.14 | 9,942 | 7,073 | -14,153 | Upgrade
|
| Other Investing Activities | 459.77 | 1.15 | -2,729 | 38.75 | 37.52 | Upgrade
|
| Investing Cash Flow | -132,877 | -9,172 | 77.65 | -4,004 | -17,476 | Upgrade
|
| Short-Term Debt Issued | 50,000 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 47,500 | - | - | - | - | Upgrade
|
| Total Debt Issued | 97,500 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -6,904 | Upgrade
|
| Long-Term Debt Repaid | -110.02 | -103.51 | -88.31 | -2,324 | -12,690 | Upgrade
|
| Total Debt Repaid | -110.02 | -103.51 | -88.31 | -2,324 | -19,594 | Upgrade
|
| Net Debt Issued (Repaid) | 97,390 | -103.51 | -88.31 | -2,324 | -19,594 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 56.85 | Upgrade
|
| Repurchase of Common Stock | -374.78 | -4,610 | -3,450 | -1,546 | - | Upgrade
|
| Dividends Paid | -3,718 | -4,241 | -3,730 | -2,753 | -2,292 | Upgrade
|
| Other Financing Activities | 2,823 | 4.8 | -95.2 | 63 | -600 | Upgrade
|
| Financing Cash Flow | 96,121 | -8,950 | -7,363 | -6,560 | -22,429 | Upgrade
|
| Foreign Exchange Rate Adjustments | -522.4 | 970.64 | -345.45 | -419.38 | 475.85 | Upgrade
|
| Net Cash Flow | -11,648 | 7,266 | 20,355 | -1,339 | -19,869 | Upgrade
|
| Free Cash Flow | -105,533 | 15,682 | 20,827 | -1,276 | 16,200 | Upgrade
|
| Free Cash Flow Growth | - | -24.70% | - | - | 2464.51% | Upgrade
|
| Free Cash Flow Margin | -25.26% | 3.72% | 5.60% | -0.30% | 8.33% | Upgrade
|
| Free Cash Flow Per Share | -7986.34 | 1130.62 | 1452.08 | -83.80 | 1058.48 | Upgrade
|
| Cash Interest Paid | 446.55 | - | - | 46.69 | 334.46 | Upgrade
|
| Cash Income Tax Paid | 2,860 | 2,950 | 2,182 | 2,655 | 2,232 | Upgrade
|
| Levered Free Cash Flow | -109,607 | 6,073 | 12,885 | -6,617 | 9,951 | Upgrade
|
| Unlevered Free Cash Flow | -109,271 | 6,111 | 12,923 | -6,564 | 10,170 | Upgrade
|
| Change in Working Capital | -4,187 | 2,304 | -2,683 | -13,461 | -2,416 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.