Elentec Co., Ltd. (KOSDAQ:054210)
South Korea
· Delayed Price · Currency is KRW 13,230
+620 (4.92%)
Apr 29, 2026, 3:30 PM KST
Elentec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 753,160 | 556,014 | 751,165 | 997,937 | 761,906 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 753,160 | 556,014 | 751,165 | 997,937 | 761,906 | Upgrade
|
| Revenue Growth (YoY) | 35.46% | -25.98% | -24.73% | 30.98% | 21.78% | Upgrade
|
| Cost of Revenue | 652,431 | 492,788 | 667,148 | 855,224 | 676,888 | Upgrade
|
| Gross Profit | 100,729 | 63,226 | 84,018 | 142,713 | 85,018 | Upgrade
|
| Selling, General & Admin | 32,988 | 30,165 | 37,859 | 42,816 | 31,398 | Upgrade
|
| Research & Development | 19,905 | 11,397 | 12,510 | 17,032 | 14,275 | Upgrade
|
| Amortization of Goodwill & Intangibles | 762.69 | 670.96 | 420.4 | 225.02 | 187.01 | Upgrade
|
| Other Operating Expenses | 1,220 | 1,427 | 1,371 | 1,396 | 2,027 | Upgrade
|
| Operating Expenses | 57,875 | 47,127 | 53,516 | 62,402 | 49,569 | Upgrade
|
| Operating Income | 42,854 | 16,099 | 30,502 | 80,311 | 35,449 | Upgrade
|
| Interest Expense | -10,698 | -7,467 | -10,798 | -6,181 | -4,576 | Upgrade
|
| Interest & Investment Income | 1,600 | 2,051 | 1,800 | 920.86 | 1,948 | Upgrade
|
| Earnings From Equity Investments | 742.81 | 995.86 | 887.08 | 996.58 | 1,959 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,728 | 6,428 | 3,143 | -6,966 | 6,361 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,276 | -942.11 | 362.26 | -375.21 | 153.57 | Upgrade
|
| EBT Excluding Unusual Items | 27,046 | 17,164 | 25,896 | 68,707 | 41,294 | Upgrade
|
| Gain (Loss) on Sale of Investments | -311.17 | -1,877 | -58.04 | 183.69 | -1,518 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,264 | 7,398 | -3,806 | -2,192 | 108.99 | Upgrade
|
| Asset Writedown | 487.28 | -16,788 | - | -63.31 | -0.58 | Upgrade
|
| Pretax Income | 23,958 | 5,897 | 22,032 | 66,635 | 39,885 | Upgrade
|
| Income Tax Expense | -2,696 | 1,255 | 873.37 | 10,260 | 850.18 | Upgrade
|
| Earnings From Continuing Operations | 26,654 | 4,642 | 21,158 | 56,375 | 39,035 | Upgrade
|
| Earnings From Discontinued Operations | - | -4,288 | -4,463 | -1,662 | -5,106 | Upgrade
|
| Net Income | 26,654 | 354.71 | 16,696 | 54,714 | 33,929 | Upgrade
|
| Preferred Dividends & Other Adjustments | 381.83 | 305.46 | 305.46 | 572.74 | 381.83 | Upgrade
|
| Net Income to Common | 26,272 | 49.25 | 16,390 | 54,141 | 33,547 | Upgrade
|
| Net Income Growth | 7414.36% | -97.88% | -69.48% | 61.26% | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 25 | 29 | 29 | 26 | Upgrade
|
| Shares Change (YoY) | 15.34% | -13.30% | 0.07% | 9.98% | 16.47% | Upgrade
|
| EPS (Basic) | 1055.68 | 1.98 | 658.60 | 2177.13 | 1362.74 | Upgrade
|
| EPS (Diluted) | 929.00 | 1.71 | 581.64 | 1907.31 | 1300.79 | Upgrade
|
| EPS Growth | 54256.89% | -99.71% | -69.50% | 46.63% | - | Upgrade
|
| Free Cash Flow | -41,022 | 9,002 | 4,855 | -19,321 | -32,045 | Upgrade
|
| Free Cash Flow Per Share | -1429.09 | 361.72 | 169.15 | -673.54 | -1228.57 | Upgrade
|
| Dividend Per Share | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 13.37% | 11.37% | 11.19% | 14.30% | 11.16% | Upgrade
|
| Operating Margin | 5.69% | 2.90% | 4.06% | 8.05% | 4.65% | Upgrade
|
| Profit Margin | 3.49% | 0.01% | 2.18% | 5.42% | 4.40% | Upgrade
|
| Free Cash Flow Margin | -5.45% | 1.62% | 0.65% | -1.94% | -4.21% | Upgrade
|
| EBITDA | 69,054 | 38,766 | 56,040 | 106,076 | 59,009 | Upgrade
|
| EBITDA Margin | 9.17% | 6.97% | 7.46% | 10.63% | 7.75% | Upgrade
|
| D&A For EBITDA | 26,200 | 22,668 | 25,538 | 25,765 | 23,561 | Upgrade
|
| EBIT | 42,854 | 16,099 | 30,502 | 80,311 | 35,449 | Upgrade
|
| EBIT Margin | 5.69% | 2.90% | 4.06% | 8.05% | 4.65% | Upgrade
|
| Effective Tax Rate | - | 21.28% | 3.96% | 15.40% | 2.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.