Telechips Inc. (KOSDAQ:054450)
14,410
-40 (-0.28%)
At close: Apr 29, 2026
Telechips Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 192,802 | 186,616 | 191,095 | 150,404 | 136,412 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 192,802 | 186,616 | 191,095 | 150,404 | 136,412 | Upgrade
|
| Revenue Growth (YoY) | 3.31% | -2.34% | 27.05% | 10.26% | 35.44% | Upgrade
|
| Cost of Revenue | 118,699 | 106,198 | 110,724 | 93,975 | 86,567 | Upgrade
|
| Gross Profit | 74,103 | 80,418 | 80,370 | 56,429 | 49,846 | Upgrade
|
| Selling, General & Admin | 35,124 | 34,032 | 29,078 | 21,187 | 16,902 | Upgrade
|
| Research & Development | 40,509 | 37,122 | 30,848 | 22,689 | 20,707 | Upgrade
|
| Amortization of Goodwill & Intangibles | 576.2 | 604.68 | 595.03 | 1,681 | 2,606 | Upgrade
|
| Other Operating Expenses | 1,255 | 1,083 | 656.17 | 395.61 | 394.29 | Upgrade
|
| Operating Expenses | 80,292 | 75,544 | 63,593 | 47,249 | 41,768 | Upgrade
|
| Operating Income | -6,189 | 4,874 | 16,777 | 9,180 | 8,077 | Upgrade
|
| Interest Expense | -1,022 | -885.11 | -3,217 | -1,795 | -1,404 | Upgrade
|
| Interest & Investment Income | 1,476 | 1,846 | 1,871 | 1,481 | 638.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -133.26 | 2,222 | 411.83 | 324.68 | 711.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -14,842 | 30.86 | 3,997 | -4,169 | -1,511 | Upgrade
|
| EBT Excluding Unusual Items | -20,711 | 8,088 | 19,840 | 5,021 | 6,512 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,560 | -34,429 | 44,788 | 42,783 | 1,382 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.36 | -0 | 2.73 | - | - | Upgrade
|
| Asset Writedown | -44,831 | -10,327 | 26 | - | 39 | Upgrade
|
| Pretax Income | -61,974 | -36,668 | 64,656 | 47,805 | 7,933 | Upgrade
|
| Income Tax Expense | -341.19 | 1,892 | 2,018 | 1,907 | 901.9 | Upgrade
|
| Net Income | -61,633 | -38,560 | 62,638 | 45,897 | 7,031 | Upgrade
|
| Net Income to Common | -61,633 | -38,560 | 62,638 | 45,897 | 7,031 | Upgrade
|
| Net Income Growth | - | - | 36.47% | 552.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | - | -0.83% | 2.82% | 15.14% | 0.10% | Upgrade
|
| EPS (Basic) | -4175.29 | -2612.22 | 4374.89 | 3480.20 | 559.34 | Upgrade
|
| EPS (Diluted) | -4175.29 | -2612.22 | 4239.11 | 3383.70 | 559.21 | Upgrade
|
| EPS Growth | - | - | 25.28% | 505.08% | - | Upgrade
|
| Free Cash Flow | -10,870 | 4,329 | -2,921 | -59,312 | -5,117 | Upgrade
|
| Free Cash Flow Per Share | -736.41 | 293.29 | -196.24 | -4097.01 | -406.93 | Upgrade
|
| Dividend Per Share | - | 60.000 | 200.000 | 130.000 | 120.000 | Upgrade
|
| Dividend Growth | - | -70.00% | 53.85% | 8.33% | - | Upgrade
|
| Gross Margin | 38.44% | 43.09% | 42.06% | 37.52% | 36.54% | Upgrade
|
| Operating Margin | -3.21% | 2.61% | 8.78% | 6.10% | 5.92% | Upgrade
|
| Profit Margin | -31.97% | -20.66% | 32.78% | 30.52% | 5.16% | Upgrade
|
| Free Cash Flow Margin | -5.64% | 2.32% | -1.53% | -39.43% | -3.75% | Upgrade
|
| EBITDA | 3,171 | 15,027 | 28,948 | 22,043 | 18,964 | Upgrade
|
| EBITDA Margin | 1.65% | 8.05% | 15.15% | 14.66% | 13.90% | Upgrade
|
| D&A For EBITDA | 9,361 | 10,153 | 12,171 | 12,863 | 10,886 | Upgrade
|
| EBIT | -6,189 | 4,874 | 16,777 | 9,180 | 8,077 | Upgrade
|
| EBIT Margin | -3.21% | 2.61% | 8.78% | 6.10% | 5.92% | Upgrade
|
| Effective Tax Rate | - | - | 3.12% | 3.99% | 11.37% | Upgrade
|
| Advertising Expenses | 298.16 | 186.42 | 110.37 | 49.41 | 64.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.