NHN KCP Corp. (KOSDAQ:060250)
South Korea
· Delayed Price · Currency is KRW 19,970
-380 (-1.87%)
Apr 29, 2026, 11:40 AM KST
NHN KCP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,234,883 | 1,105,326 | 972,016 | 822,763 | 745,418 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 1,234,883 | 1,105,326 | 972,016 | 822,763 | 745,418 | Upgrade
|
| Revenue Growth (YoY) | 11.72% | 13.71% | 18.14% | 10.38% | 19.30% | Upgrade
|
| Cost of Revenue | 1,114,098 | 1,006,873 | 879,618 | 732,304 | 660,860 | Upgrade
|
| Gross Profit | 120,785 | 98,453 | 92,398 | 90,459 | 84,558 | Upgrade
|
| Selling, General & Admin | 50,448 | 43,709 | 41,497 | 37,693 | 33,566 | Upgrade
|
| Research & Development | 9,304 | 4,533 | 3,361 | 3,189 | 3,029 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,478 | 622.8 | 603.94 | 734.93 | 993.29 | Upgrade
|
| Other Operating Expenses | 811.97 | 544.79 | 639.64 | 483.51 | - | Upgrade
|
| Operating Expenses | 66,097 | 54,671 | 50,693 | 46,827 | 42,781 | Upgrade
|
| Operating Income | 54,688 | 43,782 | 41,705 | 43,632 | 41,777 | Upgrade
|
| Interest Expense | -150.88 | -84.92 | -70.72 | -221.02 | -225.26 | Upgrade
|
| Interest & Investment Income | 7,424 | 6,767 | 4,072 | 2,284 | 1,191 | Upgrade
|
| Earnings From Equity Investments | -150.45 | 1,141 | -2,511 | 95.65 | -2,139 | Upgrade
|
| Currency Exchange Gain (Loss) | 362.45 | 3,403 | 1,132 | 1,506 | 2,999 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,091 | 2,718 | -9.87 | 244.07 | 894.32 | Upgrade
|
| EBT Excluding Unusual Items | 61,082 | 57,726 | 44,317 | 47,540 | 44,497 | Upgrade
|
| Gain (Loss) on Sale of Investments | 163.99 | 1,201 | 877.53 | -1,125 | -576.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.62 | -204.02 | 148.61 | -34.38 | 16.77 | Upgrade
|
| Asset Writedown | - | 124.6 | 258 | 19.86 | - | Upgrade
|
| Pretax Income | 61,254 | 58,848 | 45,601 | 46,401 | 43,937 | Upgrade
|
| Income Tax Expense | 15,477 | 13,590 | 10,386 | 11,546 | 13,599 | Upgrade
|
| Earnings From Continuing Operations | 45,778 | 45,257 | 35,216 | 34,855 | 30,338 | Upgrade
|
| Minority Interest in Earnings | -465.18 | -52.36 | 69.71 | 68.04 | 86.95 | Upgrade
|
| Net Income | 45,313 | 45,205 | 35,285 | 34,923 | 30,425 | Upgrade
|
| Net Income to Common | 45,313 | 45,205 | 35,285 | 34,923 | 30,425 | Upgrade
|
| Net Income Growth | 0.24% | 28.11% | 1.04% | 14.78% | 1.37% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -1.97% | - | -0.01% | -0.92% | 0.10% | Upgrade
|
| EPS (Basic) | 1195.40 | 1169.10 | 912.56 | 903.09 | 779.54 | Upgrade
|
| EPS (Diluted) | 1195.00 | 1169.00 | 912.56 | 903.09 | 779.54 | Upgrade
|
| EPS Growth | 2.22% | 28.10% | 1.05% | 15.85% | 1.29% | Upgrade
|
| Free Cash Flow | 195,589 | -63,123 | 62,660 | 36,464 | 66,230 | Upgrade
|
| Free Cash Flow Per Share | 5159.86 | -1632.52 | 1620.52 | 942.95 | 1696.91 | Upgrade
|
| Dividend Per Share | 250.000 | 100.000 | 200.000 | 200.000 | - | Upgrade
|
| Dividend Growth | 150.00% | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 9.78% | 8.91% | 9.51% | 11.00% | 11.34% | Upgrade
|
| Operating Margin | 4.43% | 3.96% | 4.29% | 5.30% | 5.61% | Upgrade
|
| Profit Margin | 3.67% | 4.09% | 3.63% | 4.25% | 4.08% | Upgrade
|
| Free Cash Flow Margin | 15.84% | -5.71% | 6.45% | 4.43% | 8.88% | Upgrade
|
| EBITDA | 61,271 | 48,343 | 46,686 | 48,558 | 47,111 | Upgrade
|
| EBITDA Margin | 4.96% | 4.37% | 4.80% | 5.90% | 6.32% | Upgrade
|
| D&A For EBITDA | 6,583 | 4,561 | 4,981 | 4,926 | 5,334 | Upgrade
|
| EBIT | 54,688 | 43,782 | 41,705 | 43,632 | 41,777 | Upgrade
|
| EBIT Margin | 4.43% | 3.96% | 4.29% | 5.30% | 5.61% | Upgrade
|
| Effective Tax Rate | 25.27% | 23.09% | 22.78% | 24.88% | 30.95% | Upgrade
|
| Advertising Expenses | 577.15 | 177.83 | 329.33 | 94.03 | 207.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.