KOREA ADVANCED MATERIALS Co., Ltd. (KOSDAQ:062970)
2,925.00
-110.00 (-3.62%)
At close: Apr 28, 2026
KOREA ADVANCED MATERIALS Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -12,460 | -14,301 | -4,027 | 504.78 | -14,696 | Upgrade
|
| Depreciation & Amortization | 412.92 | 622.95 | 703.37 | 840.95 | 1,489 | Upgrade
|
| Loss (Gain) From Sale of Assets | -17.37 | -32.47 | -360.68 | - | 52.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 332.34 | 405.33 | - | - | 1,434 | Upgrade
|
| Loss (Gain) From Sale of Investments | -115.11 | - | 200.42 | 0.4 | 9.46 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.31 | -191.66 | 167 | 7.32 | 71.33 | Upgrade
|
| Other Operating Activities | 10,620 | 11,151 | 1,882 | 0.78 | 7,371 | Upgrade
|
| Change in Accounts Receivable | 605.53 | 2,629 | 624.03 | -1,201 | -1,929 | Upgrade
|
| Change in Inventory | 21.21 | 430.89 | -223.34 | -1,255 | 680.15 | Upgrade
|
| Change in Accounts Payable | -324.91 | -3,348 | -1,649 | 2,809 | 1,005 | Upgrade
|
| Change in Other Net Operating Assets | -642.65 | -313.62 | -392.34 | -185.2 | -788.77 | Upgrade
|
| Operating Cash Flow | -1,569 | -2,948 | -3,075 | 1,523 | -5,302 | Upgrade
|
| Capital Expenditures | -165.22 | -15.62 | -49.16 | -32.45 | -293 | Upgrade
|
| Sale of Property, Plant & Equipment | 19 | 42 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | 53.64 | - | - | 20 | Upgrade
|
| Investment in Securities | -2,799 | -45 | 76.54 | 244.25 | 23.05 | Upgrade
|
| Other Investing Activities | 3,150 | 13 | 3.7 | -39.6 | - | Upgrade
|
| Investing Cash Flow | 204.66 | 48.02 | 31.08 | 172.2 | -249.95 | Upgrade
|
| Short-Term Debt Issued | - | 1,130 | 5,200 | 1,150 | 2,369 | Upgrade
|
| Long-Term Debt Issued | - | 5,100 | - | - | 1,000 | Upgrade
|
| Total Debt Issued | - | 6,230 | 5,200 | 1,150 | 3,369 | Upgrade
|
| Short-Term Debt Repaid | -3,694 | -1,840 | -1,363 | -1,310 | -868.96 | Upgrade
|
| Long-Term Debt Repaid | -4,103 | -589.55 | -2,733 | -1,387 | -1,135 | Upgrade
|
| Total Debt Repaid | -7,797 | -2,430 | -4,096 | -2,697 | -2,004 | Upgrade
|
| Net Debt Issued (Repaid) | -7,797 | 3,800 | 1,104 | -1,547 | 1,365 | Upgrade
|
| Issuance of Common Stock | - | 12,617 | - | - | - | Upgrade
|
| Other Financing Activities | 5 | -45.78 | -56.26 | -24.76 | -3.76 | Upgrade
|
| Financing Cash Flow | -7,792 | 16,372 | 1,048 | -1,571 | 1,361 | Upgrade
|
| Foreign Exchange Rate Adjustments | 36.7 | 35.83 | 4.36 | -93.06 | -7.08 | Upgrade
|
| Net Cash Flow | -9,120 | 13,508 | -1,992 | 30.49 | -4,198 | Upgrade
|
| Free Cash Flow | -1,734 | -2,963 | -3,125 | 1,490 | -5,595 | Upgrade
|
| Free Cash Flow Margin | -48.44% | -45.56% | -21.68% | 7.00% | -41.57% | Upgrade
|
| Free Cash Flow Per Share | -83.66 | -305.21 | -335.93 | 159.42 | -601.12 | Upgrade
|
| Cash Interest Paid | 393.67 | 655.59 | 613.03 | 446.79 | 299.06 | Upgrade
|
| Cash Income Tax Paid | 28.46 | -0.8 | 2.57 | -1.9 | -2.91 | Upgrade
|
| Levered Free Cash Flow | -11,499 | 10,229 | -2,068 | 875.69 | -1,128 | Upgrade
|
| Unlevered Free Cash Flow | -11,163 | 10,679 | -1,687 | 1,165 | -938.8 | Upgrade
|
| Change in Working Capital | -340.81 | -601.57 | -1,640 | 168.42 | -1,033 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.