InkredibleBuzz Inc. (KOSDAQ:064090)
South Korea
· Delayed Price · Currency is KRW 1,504.00
+44.00 (3.01%)
At close: Dec 5, 2025
InkredibleBuzz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,652 | 4,561 | 6,901 | 29,367 | 30,301 | 30,237 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 7,652 | 4,561 | 6,901 | 29,367 | 30,301 | 30,237 | Upgrade
|
| Revenue Growth (YoY) | 48.32% | -33.91% | -76.50% | -3.08% | 0.21% | -5.28% | Upgrade
|
| Cost of Revenue | 3,918 | 2,914 | 3,962 | 23,060 | 21,157 | 30,941 | Upgrade
|
| Gross Profit | 3,734 | 1,647 | 2,939 | 6,307 | 9,144 | -703.99 | Upgrade
|
| Selling, General & Admin | 8,622 | 4,387 | 3,426 | 15,424 | 11,889 | 11,042 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.46 | 0.46 | - | 18.55 | 25.33 | 28.05 | Upgrade
|
| Operating Expenses | 10,060 | 5,760 | 3,998 | 19,577 | 17,091 | 12,951 | Upgrade
|
| Operating Income | -6,326 | -4,113 | -1,059 | -13,270 | -7,947 | -13,655 | Upgrade
|
| Interest Expense | -364.89 | -1,202 | -2,226 | -512.98 | -475.93 | -347.93 | Upgrade
|
| Interest & Investment Income | 772.5 | 1,494 | 943.15 | 7.56 | 169.72 | 17.13 | Upgrade
|
| Earnings From Equity Investments | 4,651 | 2,360 | - | -81.18 | 8,861 | -25,662 | Upgrade
|
| Currency Exchange Gain (Loss) | 162.6 | 162.6 | 40.74 | -553.96 | 662.43 | -49.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,084 | 383.85 | -146.7 | -117.04 | 15.98 | -21.5 | Upgrade
|
| EBT Excluding Unusual Items | -2,189 | -915.04 | -2,448 | -14,528 | 1,286 | -39,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,931 | 21,501 | -6,275 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.63 | -6.63 | 267.12 | -0.87 | -106.94 | -63.49 | Upgrade
|
| Asset Writedown | - | - | - | -466.37 | -8.6 | - | Upgrade
|
| Other Unusual Items | -600.35 | -600.35 | - | - | 2.92 | 2.51 | Upgrade
|
| Pretax Income | -7,727 | 19,979 | -8,455 | -14,995 | 1,174 | -39,779 | Upgrade
|
| Income Tax Expense | 1,670 | 950.93 | -1,466 | - | 1.87 | - | Upgrade
|
| Earnings From Continuing Operations | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -39,779 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -515.32 | Upgrade
|
| Net Income to Company | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -40,294 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 36.08 | Upgrade
|
| Net Income | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -40,258 | Upgrade
|
| Net Income to Common | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -40,258 | Upgrade
|
| Shares Outstanding (Basic) | 60 | 41 | 27 | 12 | 11 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 47 | 27 | 12 | 13 | 8 | Upgrade
|
| Shares Change (YoY) | 137.85% | 76.44% | 130.91% | -9.29% | 68.90% | 18.81% | Upgrade
|
| EPS (Basic) | -155.81 | 461.61 | -262.01 | -1297.89 | 106.64 | -5338.35 | Upgrade
|
| EPS (Diluted) | -220.66 | 321.16 | -262.01 | -1298.00 | 92.00 | -5343.33 | Upgrade
|
| Free Cash Flow | -9,450 | 1,166 | -10,574 | -940.25 | -1,435 | 2,248 | Upgrade
|
| Free Cash Flow Per Share | -156.70 | 24.77 | -396.37 | -81.38 | -112.64 | 298.15 | Upgrade
|
| Gross Margin | 48.80% | 36.11% | 42.59% | 21.48% | 30.18% | -2.33% | Upgrade
|
| Operating Margin | -82.67% | -90.18% | -15.34% | -45.19% | -26.23% | -45.16% | Upgrade
|
| Profit Margin | -122.80% | 417.20% | -101.29% | -51.06% | 3.87% | -133.14% | Upgrade
|
| Free Cash Flow Margin | -123.50% | 25.56% | -153.23% | -3.20% | -4.74% | 7.44% | Upgrade
|
| EBITDA | -5,794 | -3,900 | -999.8 | -12,767 | -7,118 | -12,249 | Upgrade
|
| EBITDA Margin | -75.71% | -85.51% | -14.49% | -43.47% | -23.49% | -40.51% | Upgrade
|
| D&A For EBITDA | 532.72 | 213.18 | 58.83 | 503.21 | 829.42 | 1,405 | Upgrade
|
| EBIT | -6,326 | -4,113 | -1,059 | -13,270 | -7,947 | -13,655 | Upgrade
|
| EBIT Margin | -82.67% | -90.18% | -15.34% | -45.19% | -26.23% | -45.16% | Upgrade
|
| Effective Tax Rate | - | 4.76% | - | - | 0.16% | - | Upgrade
|
| Advertising Expenses | - | 295.24 | 548.17 | 2,255 | 3,259 | 2,488 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.