InkredibleBuzz Inc. (KOSDAQ:064090)
South Korea
· Delayed Price · Currency is KRW 798.00
-39.00 (-4.66%)
At close: Feb 6, 2026
InkredibleBuzz Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -30,204 | 18,974 | -6,990 | -14,995 | 1,172 | Upgrade
|
| Depreciation & Amortization | 983.33 | 213.18 | 58.83 | 503.21 | 829.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.81 | -1,752 | -267.12 | 82.05 | 104.51 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.52 | - | - | 466.37 | 8.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | 23,915 | -21,501 | 6,275 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 433.93 | -547.3 | - | - | -8,861 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.55 | 581.5 | 22.57 | 3,610 | 4,590 | Upgrade
|
| Other Operating Activities | 283.13 | 2,077 | -200.7 | 3,937 | -2,959 | Upgrade
|
| Change in Accounts Receivable | -882.27 | 7,810 | -9,932 | 19.14 | 12,123 | Upgrade
|
| Change in Inventory | -1,172 | -2,392 | 5,194 | 1,568 | 1,315 | Upgrade
|
| Change in Accounts Payable | - | - | -1,020 | 917.3 | -10,179 | Upgrade
|
| Change in Other Net Operating Assets | -4,623 | -2,717 | -3,646 | 2,974 | 426.04 | Upgrade
|
| Operating Cash Flow | -11,261 | 746.4 | -10,506 | -917.78 | -1,431 | Upgrade
|
| Capital Expenditures | -441.15 | -460.49 | -68.2 | -22.47 | -3.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 11.78 | 16.31 | 4,029 | Upgrade
|
| Cash Acquisitions | - | -3.99 | - | - | - | Upgrade
|
| Divestitures | - | - | 2,700 | 141.41 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3,688 | -6.9 | -0.52 | 145 | - | Upgrade
|
| Investment in Securities | -4,489 | -4,143 | -34,197 | - | 222.94 | Upgrade
|
| Other Investing Activities | -247.14 | -119.43 | 232.34 | -12.38 | 383.15 | Upgrade
|
| Investing Cash Flow | -8,866 | -4,734 | -31,321 | 267.87 | 4,632 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,000 | 1,500 | 1,450 | Upgrade
|
| Long-Term Debt Issued | - | 19,481 | 24,998 | - | 5,997 | Upgrade
|
| Total Debt Issued | - | 19,481 | 25,998 | 1,500 | 7,447 | Upgrade
|
| Short-Term Debt Repaid | - | - | -20 | -1,500 | -5,604 | Upgrade
|
| Long-Term Debt Repaid | -314.74 | -12,779 | -177.61 | -550.22 | -4,568 | Upgrade
|
| Total Debt Repaid | -314.74 | -12,779 | -197.61 | -2,050 | -10,172 | Upgrade
|
| Net Debt Issued (Repaid) | -314.74 | 6,701 | 25,800 | -550.22 | -2,725 | Upgrade
|
| Issuance of Common Stock | 5.92 | 19,977 | 26,161 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -6.97 | Upgrade
|
| Other Financing Activities | - | -0 | 50 | - | -118.73 | Upgrade
|
| Financing Cash Flow | -308.82 | 26,678 | 52,011 | -550.22 | -2,851 | Upgrade
|
| Foreign Exchange Rate Adjustments | -32.38 | 80.7 | 32.99 | -45.41 | 269.53 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | - | - | -0 | Upgrade
|
| Net Cash Flow | -20,468 | 22,771 | 10,216 | -1,246 | 619.16 | Upgrade
|
| Free Cash Flow | -11,702 | 285.91 | -10,574 | -940.25 | -1,435 | Upgrade
|
| Free Cash Flow Margin | -162.27% | 6.27% | -153.23% | -3.20% | -4.74% | Upgrade
|
| Free Cash Flow Per Share | -235.18 | 4.82 | -396.37 | -81.38 | -112.64 | Upgrade
|
| Cash Interest Paid | 132.4 | 42.1 | 21.87 | 156.38 | 188.4 | Upgrade
|
| Cash Income Tax Paid | -157.22 | 142.91 | 94.65 | -7.99 | 6.12 | Upgrade
|
| Levered Free Cash Flow | -12,960 | -3,758 | -6,337 | 2,142 | -19,539 | Upgrade
|
| Unlevered Free Cash Flow | -12,717 | -3,007 | -4,945 | 2,462 | -19,241 | Upgrade
|
| Change in Working Capital | -6,677 | 2,700 | -9,404 | 5,479 | 3,685 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.