Danal Co., Ltd. (KOSDAQ:064260)
South Korea
· Delayed Price · Currency is KRW 7,590.00
-60.00 (-0.78%)
Apr 29, 2026, 12:40 PM KST
Danal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 225,377 | 260,937 | 295,468 | 294,948 | 285,550 | Upgrade
|
| Revenue Growth (YoY) | -13.63% | -11.69% | 0.18% | 3.29% | 24.47% | Upgrade
|
| Cost of Revenue | 4,826 | 10,007 | 13,252 | 8,990 | 11,255 | Upgrade
|
| Gross Profit | 220,551 | 250,930 | 282,216 | 285,958 | 274,295 | Upgrade
|
| Selling, General & Admin | 189,173 | 214,758 | 243,823 | 252,658 | 228,321 | Upgrade
|
| Research & Development | 4,514 | 6,142 | 6,048 | 6,185 | 5,606 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4,929 | 5,261 | 2,635 | 2,905 | 2,641 | Upgrade
|
| Operating Expenses | 232,789 | 259,529 | 279,141 | 289,343 | 258,710 | Upgrade
|
| Operating Income | -12,238 | -8,600 | 3,075 | -3,385 | 15,585 | Upgrade
|
| Interest Expense | -14,843 | -16,530 | -13,167 | -9,887 | -9,084 | Upgrade
|
| Interest & Investment Income | 2,440 | 2,311 | 2,869 | 2,794 | 1,680 | Upgrade
|
| Earnings From Equity Investments | -10,004 | -13,603 | -10,758 | -10,017 | -2,142 | Upgrade
|
| Currency Exchange Gain (Loss) | -166.15 | 129.59 | 86.95 | 55.01 | -56.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -37,732 | 2,178 | -4,064 | 9,652 | -9,495 | Upgrade
|
| EBT Excluding Unusual Items | -72,545 | -34,114 | -21,958 | -10,789 | -3,511 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,795 | 34,179 | -2,860 | 8,295 | 8,220 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,755 | 5,887 | 1,978 | 8,241 | 94,369 | Upgrade
|
| Asset Writedown | -8,355 | -11,422 | -12,230 | -41,008 | -7,572 | Upgrade
|
| Other Unusual Items | - | - | - | - | 577.41 | Upgrade
|
| Pretax Income | -67,350 | -5,469 | -35,070 | -35,260 | 92,084 | Upgrade
|
| Income Tax Expense | 1,015 | -8,394 | 5,545 | -1,415 | 25,746 | Upgrade
|
| Earnings From Continuing Operations | -68,364 | 2,925 | -40,615 | -33,845 | 66,337 | Upgrade
|
| Net Income to Company | -68,364 | 2,925 | -40,615 | -33,845 | 66,337 | Upgrade
|
| Minority Interest in Earnings | 4,666 | 4,328 | 12,753 | 18,541 | -10,015 | Upgrade
|
| Net Income | -63,699 | 7,253 | -27,862 | -15,304 | 56,322 | Upgrade
|
| Net Income to Common | -63,699 | 7,253 | -27,862 | -15,304 | 56,322 | Upgrade
|
| Net Income Growth | - | - | - | - | 234.62% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 67 | 67 | 68 | 67 | Upgrade
|
| Shares Change (YoY) | 1.70% | - | -2.09% | 2.13% | 4.76% | Upgrade
|
| EPS (Basic) | -937.78 | 108.59 | -417.14 | -229.12 | 843.23 | Upgrade
|
| EPS (Diluted) | -938.00 | 108.59 | -417.14 | -425.87 | 843.00 | Upgrade
|
| EPS Growth | - | - | - | - | 219.34% | Upgrade
|
| Free Cash Flow | 12,917 | -21,516 | 3,263 | -82,853 | 18,892 | Upgrade
|
| Free Cash Flow Per Share | 190.16 | -322.13 | 48.86 | -1214.53 | 282.84 | Upgrade
|
| Gross Margin | 97.86% | 96.17% | 95.52% | 96.95% | 96.06% | Upgrade
|
| Operating Margin | -5.43% | -3.30% | 1.04% | -1.15% | 5.46% | Upgrade
|
| Profit Margin | -28.26% | 2.78% | -9.43% | -5.19% | 19.72% | Upgrade
|
| Free Cash Flow Margin | 5.73% | -8.25% | 1.10% | -28.09% | 6.62% | Upgrade
|
| EBITDA | -2,317 | 2,305 | 12,492 | 7,638 | 26,220 | Upgrade
|
| EBITDA Margin | -1.03% | 0.88% | 4.23% | 2.59% | 9.18% | Upgrade
|
| D&A For EBITDA | 9,921 | 10,905 | 9,416 | 11,022 | 10,635 | Upgrade
|
| EBIT | -12,238 | -8,600 | 3,075 | -3,385 | 15,585 | Upgrade
|
| EBIT Margin | -5.43% | -3.30% | 1.04% | -1.15% | 5.46% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 27.96% | Upgrade
|
| Advertising Expenses | 522.81 | 1,577 | 1,815 | 8,116 | 10,519 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.