INTEKPLUS Co., Ltd. (KOSDAQ:064290)
South Korea
· Delayed Price · Currency is KRW 30,200
-150 (-0.49%)
Apr 29, 2026, 3:30 PM KST
INTEKPLUS Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 24,024 | 15,505 | 26,512 | 9,994 | 14,216 | Upgrade
|
| Short-Term Investments | 4,000 | 0 | -0 | 2,000 | 23.02 | Upgrade
|
| Trading Asset Securities | - | 24.3 | 495.61 | 1,006 | - | Upgrade
|
| Cash & Short-Term Investments | 28,024 | 15,529 | 27,007 | 13,001 | 14,239 | Upgrade
|
| Cash Growth | 80.46% | -42.50% | 107.74% | -8.70% | 63.78% | Upgrade
|
| Accounts Receivable | 27,729 | 24,297 | 20,881 | 38,398 | 40,131 | Upgrade
|
| Other Receivables | 274.57 | 163.04 | 125.19 | 123.64 | 22.05 | Upgrade
|
| Receivables | 28,008 | 24,474 | 21,016 | 38,530 | 40,153 | Upgrade
|
| Inventory | 23,631 | 45,578 | 48,632 | 33,694 | 32,376 | Upgrade
|
| Prepaid Expenses | 66.83 | 710.32 | 934.97 | 498.24 | 1,412 | Upgrade
|
| Other Current Assets | 1,391 | 1,233 | 1,628 | 1,582 | 1,389 | Upgrade
|
| Total Current Assets | 81,121 | 87,523 | 99,219 | 87,305 | 89,569 | Upgrade
|
| Property, Plant & Equipment | 16,803 | 17,730 | 18,179 | 18,608 | 11,036 | Upgrade
|
| Long-Term Investments | 14,916 | 12,611 | 7,655 | 2,656 | 2,724 | Upgrade
|
| Goodwill | 637.79 | 653.39 | 332.94 | 408.83 | - | Upgrade
|
| Other Intangible Assets | 1,062 | 1,354 | 1,187 | 698.65 | 821.6 | Upgrade
|
| Long-Term Accounts Receivable | -0 | - | - | 995.97 | 0 | Upgrade
|
| Long-Term Deferred Tax Assets | 2,029 | 2,144 | 3,002 | 1,837 | 2,046 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | 1.12 | 81.11 | Upgrade
|
| Other Long-Term Assets | 2,247 | 2,053 | 2,307 | 3,704 | 1,087 | Upgrade
|
| Total Assets | 118,815 | 124,069 | 131,884 | 116,216 | 107,364 | Upgrade
|
| Accounts Payable | 4,243 | 4,605 | 11,345 | 4,420 | 11,417 | Upgrade
|
| Accrued Expenses | 457.45 | 631.01 | 597.85 | 433.16 | 352.98 | Upgrade
|
| Short-Term Debt | 33,798 | 41,586 | 22,500 | 20,500 | 19,450 | Upgrade
|
| Current Portion of Long-Term Debt | 8,000 | - | - | 2,000 | 500 | Upgrade
|
| Current Portion of Leases | 117.56 | 241.51 | 289.16 | 150.97 | 128.68 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 1,441 | 3,099 | Upgrade
|
| Current Unearned Revenue | - | - | - | - | 6.76 | Upgrade
|
| Other Current Liabilities | 18,655 | 31,210 | 19,611 | 19,708 | 17,005 | Upgrade
|
| Total Current Liabilities | 65,271 | 78,273 | 54,343 | 48,653 | 51,959 | Upgrade
|
| Long-Term Debt | - | - | 11,828 | - | 2,000 | Upgrade
|
| Long-Term Leases | 110.17 | 149.88 | 209.2 | 234.55 | 219.81 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | - | 2,276 | Upgrade
|
| Other Long-Term Liabilities | 7,480 | 140.51 | 9,631 | 143.45 | 98.95 | Upgrade
|
| Total Liabilities | 72,862 | 78,564 | 76,011 | 49,031 | 56,554 | Upgrade
|
| Common Stock | 6,432 | 6,432 | 6,418 | 6,378 | 6,349 | Upgrade
|
| Additional Paid-In Capital | 27,542 | 23,714 | 22,739 | 22,105 | 21,339 | Upgrade
|
| Retained Earnings | 13,806 | 15,430 | 27,995 | 41,005 | 26,076 | Upgrade
|
| Treasury Stock | -5,272 | -3,472 | -3,472 | -3,472 | -3,457 | Upgrade
|
| Comprehensive Income & Other | 3,439 | 3,388 | 2,193 | 1,168 | 503.36 | Upgrade
|
| Total Common Equity | 45,946 | 45,492 | 55,873 | 67,185 | 50,810 | Upgrade
|
| Minority Interest | 6.89 | 13.95 | - | - | - | Upgrade
|
| Shareholders' Equity | 45,953 | 45,506 | 55,873 | 67,185 | 50,810 | Upgrade
|
| Total Liabilities & Equity | 118,815 | 124,069 | 131,884 | 116,216 | 107,364 | Upgrade
|
| Total Debt | 42,026 | 41,978 | 34,826 | 22,886 | 22,298 | Upgrade
|
| Net Cash (Debt) | -14,002 | -26,449 | -7,819 | -9,885 | -8,060 | Upgrade
|
| Net Cash Per Share | -1140.94 | -2135.63 | -634.96 | -799.69 | -650.66 | Upgrade
|
| Filing Date Shares Outstanding | 12.2 | 12.39 | 12.36 | 12.29 | 12.23 | Upgrade
|
| Total Common Shares Outstanding | 12.2 | 12.39 | 12.29 | 12.29 | 12.23 | Upgrade
|
| Working Capital | 15,850 | 9,250 | 44,876 | 38,652 | 37,610 | Upgrade
|
| Book Value Per Share | 3765.42 | 3670.99 | 4547.95 | 5468.74 | 4155.68 | Upgrade
|
| Tangible Book Value | 44,247 | 43,485 | 54,353 | 66,077 | 49,989 | Upgrade
|
| Tangible Book Value Per Share | 3626.15 | 3509.04 | 4424.26 | 5378.59 | 4088.49 | Upgrade
|
| Land | 4,509 | 4,509 | 4,509 | 4,509 | 5,117 | Upgrade
|
| Buildings | 13,529 | 13,529 | 13,529 | 13,529 | 4,569 | Upgrade
|
| Machinery | 2,541 | 2,490 | 2,129 | 2,425 | 2,271 | Upgrade
|
| Construction In Progress | - | - | - | 1,045 | 1,730 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.