FnGuide Inc. (KOSDAQ:064850)
28,450
-900 (-3.07%)
At close: Apr 28, 2026
FnGuide Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 35,402 | 31,608 | 29,583 | 28,423 | 25,524 | Upgrade
|
| Revenue Growth (YoY) | 12.00% | 6.84% | 4.08% | 11.36% | 21.13% | Upgrade
|
| Cost of Revenue | 55.39 | 35.38 | 127.82 | - | - | Upgrade
|
| Gross Profit | 35,346 | 31,572 | 29,455 | 28,423 | 25,524 | Upgrade
|
| Selling, General & Admin | 22,741 | 22,274 | 21,648 | 20,887 | 19,126 | Upgrade
|
| Research & Development | 207.4 | - | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 672.76 | 632.54 | 627.12 | 648.71 | 601.4 | Upgrade
|
| Other Operating Expenses | 271.47 | 242.65 | 320.18 | - | - | Upgrade
|
| Operating Expenses | 24,683 | 23,924 | 23,386 | 22,351 | 20,414 | Upgrade
|
| Operating Income | 10,663 | 7,648 | 6,069 | 6,072 | 5,110 | Upgrade
|
| Interest Expense | -431.48 | -666.31 | -1,353 | -1,390 | -248.05 | Upgrade
|
| Interest & Investment Income | 604.88 | 595.01 | 607.14 | 592.85 | 271.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.88 | 98.76 | 70.75 | 167.34 | 193.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -181.77 | -430.46 | 450.75 | 1,216 | 87.61 | Upgrade
|
| EBT Excluding Unusual Items | 10,656 | 7,245 | 5,844 | 6,659 | 5,415 | Upgrade
|
| Gain (Loss) on Sale of Investments | 814.99 | -3,462 | 1,516 | -168.87 | 782.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -144.2 | 18.82 | 1,569 | 2,259 | 28.12 | Upgrade
|
| Other Unusual Items | - | -22.53 | -154.12 | - | - | Upgrade
|
| Pretax Income | 11,326 | 3,780 | 8,775 | 8,749 | 6,225 | Upgrade
|
| Income Tax Expense | 1,281 | -323.09 | 1,064 | 804.5 | 756.06 | Upgrade
|
| Earnings From Continuing Operations | 10,046 | 4,103 | 7,710 | 7,944 | 5,469 | Upgrade
|
| Minority Interest in Earnings | -159.62 | -36.23 | 47.81 | 0.56 | - | Upgrade
|
| Net Income | 9,886 | 4,067 | 7,758 | 7,945 | 5,469 | Upgrade
|
| Net Income to Common | 9,886 | 4,067 | 7,758 | 7,945 | 5,469 | Upgrade
|
| Net Income Growth | 143.10% | -47.59% | -2.35% | 45.27% | 13.43% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 12 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 0.50% | -8.27% | -3.31% | 6.27% | 15.29% | Upgrade
|
| EPS (Basic) | 866.00 | 358.00 | 679.69 | 672.96 | 459.00 | Upgrade
|
| EPS (Diluted) | 866.00 | 358.00 | 635.53 | 594.79 | 459.00 | Upgrade
|
| EPS Growth | 141.90% | -43.67% | 6.85% | 29.59% | -0.43% | Upgrade
|
| Free Cash Flow | 10,439 | 6,225 | 6,524 | 6,352 | -22,254 | Upgrade
|
| Free Cash Flow Per Share | 914.43 | 547.99 | 526.81 | 495.95 | -1846.43 | Upgrade
|
| Gross Margin | 99.84% | 99.89% | 99.57% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 30.12% | 24.20% | 20.52% | 21.36% | 20.02% | Upgrade
|
| Profit Margin | 27.93% | 12.87% | 26.23% | 27.95% | 21.43% | Upgrade
|
| Free Cash Flow Margin | 29.49% | 19.69% | 22.05% | 22.35% | -87.19% | Upgrade
|
| EBITDA | 12,118 | 9,006 | 7,573 | 7,607 | 6,466 | Upgrade
|
| EBITDA Margin | 34.23% | 28.49% | 25.60% | 26.76% | 25.33% | Upgrade
|
| D&A For EBITDA | 1,455 | 1,358 | 1,504 | 1,535 | 1,356 | Upgrade
|
| EBIT | 10,663 | 7,648 | 6,069 | 6,072 | 5,110 | Upgrade
|
| EBIT Margin | 30.12% | 24.20% | 20.52% | 21.36% | 20.02% | Upgrade
|
| Effective Tax Rate | 11.31% | - | 12.13% | 9.20% | 12.15% | Upgrade
|
| Advertising Expenses | 66.34 | 4.8 | 6.5 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.