ELUON Corporation (KOSDAQ:065440)
South Korea
· Delayed Price · Currency is KRW 3,310.00
-445.00 (-11.85%)
At close: Apr 28, 2026
ELUON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 61,561 | 68,519 | 56,034 | 56,562 | 56,185 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 61,561 | 68,519 | 56,034 | 56,562 | 56,185 | Upgrade
|
| Revenue Growth (YoY) | -10.15% | 22.28% | -0.93% | 0.67% | 22.90% | Upgrade
|
| Cost of Revenue | 43,899 | 49,576 | 39,416 | 42,238 | 41,715 | Upgrade
|
| Gross Profit | 17,662 | 18,942 | 16,617 | 14,324 | 14,470 | Upgrade
|
| Selling, General & Admin | 11,690 | 11,654 | 10,257 | 10,034 | 9,057 | Upgrade
|
| Research & Development | 3,799 | 3,407 | 2,835 | 2,869 | 2,161 | Upgrade
|
| Amortization of Goodwill & Intangibles | 52.01 | 47.18 | 42.44 | 86.12 | 43 | Upgrade
|
| Other Operating Expenses | 165.59 | 108.35 | 108.45 | 112.13 | 97.77 | Upgrade
|
| Operating Expenses | 16,122 | 15,836 | 13,900 | 13,077 | 11,907 | Upgrade
|
| Operating Income | 1,540 | 3,106 | 2,718 | 1,247 | 2,563 | Upgrade
|
| Interest Expense | -296.76 | -216.81 | -216.85 | -201.66 | -227.92 | Upgrade
|
| Interest & Investment Income | 882.09 | 1,248 | 1,101 | 760.36 | 256.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -66.99 | 71.29 | 20.22 | -112.18 | 12.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.56 | 98.12 | -91.69 | 8.66 | 29.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,034 | 4,306 | 3,530 | 1,702 | 2,634 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.73 | 7.15 | 6.53 | 6.49 | 5.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.52 | 9.07 | 8.12 | -0.02 | 11.05 | Upgrade
|
| Asset Writedown | - | -4.68 | - | - | - | Upgrade
|
| Pretax Income | 2,052 | 4,318 | 3,545 | 1,709 | 2,650 | Upgrade
|
| Income Tax Expense | 450.63 | -1,315 | -187.88 | 4.47 | 412.34 | Upgrade
|
| Earnings From Continuing Operations | 1,601 | 5,633 | 3,733 | 1,704 | 2,238 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -426.64 | Upgrade
|
| Net Income to Company | 1,601 | 5,633 | 3,733 | 1,704 | 1,811 | Upgrade
|
| Minority Interest in Earnings | 9.17 | -10.63 | -4.75 | 22.34 | -5.36 | Upgrade
|
| Net Income | 1,610 | 5,622 | 3,728 | 1,727 | 1,806 | Upgrade
|
| Net Income to Common | 1,610 | 5,622 | 3,728 | 1,727 | 1,806 | Upgrade
|
| Net Income Growth | -71.36% | 50.81% | 115.92% | -4.40% | -15.52% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 2.91% | 0.32% | - | - | - | Upgrade
|
| EPS (Basic) | 59.00 | 212.00 | 141.03 | 65.31 | 68.32 | Upgrade
|
| EPS (Diluted) | 59.00 | 212.00 | 141.03 | 65.31 | 68.32 | Upgrade
|
| EPS Growth | -72.17% | 50.33% | 115.92% | -4.40% | -15.52% | Upgrade
|
| Free Cash Flow | -16,498 | 7,563 | 5,412 | 42.99 | 6,935 | Upgrade
|
| Free Cash Flow Per Share | -604.53 | 285.18 | 204.71 | 1.63 | 262.31 | Upgrade
|
| Gross Margin | 28.69% | 27.65% | 29.66% | 25.32% | 25.75% | Upgrade
|
| Operating Margin | 2.50% | 4.53% | 4.85% | 2.21% | 4.56% | Upgrade
|
| Profit Margin | 2.62% | 8.21% | 6.65% | 3.05% | 3.21% | Upgrade
|
| Free Cash Flow Margin | -26.80% | 11.04% | 9.66% | 0.08% | 12.34% | Upgrade
|
| EBITDA | 2,392 | 3,622 | 3,217 | 1,794 | 3,098 | Upgrade
|
| EBITDA Margin | 3.89% | 5.29% | 5.74% | 3.17% | 5.51% | Upgrade
|
| D&A For EBITDA | 852.73 | 516.11 | 498.98 | 547.11 | 535.24 | Upgrade
|
| EBIT | 1,540 | 3,106 | 2,718 | 1,247 | 2,563 | Upgrade
|
| EBIT Margin | 2.50% | 4.53% | 4.85% | 2.21% | 4.56% | Upgrade
|
| Effective Tax Rate | 21.96% | - | - | 0.26% | 15.56% | Upgrade
|
| Advertising Expenses | 4.89 | 13.11 | 6.81 | 2.4 | 0.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.