UJU Electronics Co. Ltd (KOSDAQ:065680)
36,250
-700 (-1.89%)
At close: Dec 5, 2025
UJU Electronics Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 184,951 | 176,182 | 159,898 | 186,384 | 205,679 | 196,159 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 184,951 | 176,182 | 159,898 | 186,384 | 205,679 | 196,159 | Upgrade
|
| Revenue Growth (YoY) | 6.56% | 10.18% | -14.21% | -9.38% | 4.85% | 2.70% | Upgrade
|
| Cost of Revenue | 127,071 | 124,929 | 122,653 | 135,842 | 151,877 | 151,128 | Upgrade
|
| Gross Profit | 57,879 | 51,253 | 37,245 | 50,542 | 53,801 | 45,031 | Upgrade
|
| Selling, General & Admin | 20,541 | 17,125 | 15,283 | 13,617 | 12,693 | 12,218 | Upgrade
|
| Research & Development | 12,168 | 12,277 | 12,497 | 15,252 | 15,814 | 14,098 | Upgrade
|
| Amortization of Goodwill & Intangibles | 191.3 | 237.88 | 153.94 | 117.14 | 121.8 | 95.46 | Upgrade
|
| Other Operating Expenses | 145.81 | 199.06 | 182.84 | 81.55 | 89.48 | 54.45 | Upgrade
|
| Operating Expenses | 34,462 | 31,127 | 29,221 | 29,960 | 29,439 | 27,663 | Upgrade
|
| Operating Income | 23,418 | 20,126 | 8,024 | 20,582 | 24,363 | 17,369 | Upgrade
|
| Interest Expense | -2,911 | -3,217 | -2,879 | -1,098 | -300.69 | -521.1 | Upgrade
|
| Interest & Investment Income | 4,488 | 4,254 | 2,719 | 1,818 | 848.5 | 1,057 | Upgrade
|
| Earnings From Equity Investments | -31.85 | -24.79 | 14.3 | 17.73 | 23.99 | -4.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,286 | 3,568 | 72.46 | -1,028 | -19.7 | 347.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 333.02 | 511.89 | 518.99 | 726.66 | 498.25 | 1,069 | Upgrade
|
| EBT Excluding Unusual Items | 27,581 | 25,218 | 8,469 | 21,018 | 25,413 | 19,317 | Upgrade
|
| Gain (Loss) on Sale of Investments | 200.22 | 23.03 | 238.75 | -233.62 | -236.71 | -28.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 176.63 | -5.65 | 92.57 | -478.32 | -1,372 | -16.2 | Upgrade
|
| Asset Writedown | - | - | - | - | -411.63 | - | Upgrade
|
| Pretax Income | 27,958 | 25,235 | 8,801 | 20,306 | 23,393 | 19,273 | Upgrade
|
| Income Tax Expense | 4,803 | 5,401 | 2,393 | 5,357 | 6,694 | 6,371 | Upgrade
|
| Earnings From Continuing Operations | 23,155 | 19,835 | 6,407 | 14,950 | 16,699 | 12,902 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -791.33 | -2,730 | - | - | Upgrade
|
| Net Income to Company | 23,155 | 19,835 | 5,616 | 12,219 | 16,699 | 12,902 | Upgrade
|
| Minority Interest in Earnings | 113.82 | 50.57 | - | - | - | -28.16 | Upgrade
|
| Net Income | 23,269 | 19,885 | 5,616 | 12,219 | 16,699 | 12,873 | Upgrade
|
| Net Income to Common | 23,269 | 19,885 | 5,616 | 12,219 | 16,699 | 12,873 | Upgrade
|
| Net Income Growth | 62.05% | 254.09% | -54.04% | -26.83% | 29.72% | 9.21% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | -2.06% | -1.44% | - | - | -0.59% | Upgrade
|
| EPS (Basic) | 2894.80 | 2473.78 | 684.27 | 1467.42 | 2005.39 | 1545.97 | Upgrade
|
| EPS (Diluted) | 2894.80 | 2473.78 | 684.27 | 1467.11 | 2005.00 | 1545.97 | Upgrade
|
| EPS Growth | 62.05% | 261.52% | -53.36% | -26.83% | 29.69% | 9.88% | Upgrade
|
| Free Cash Flow | 6,051 | 24,882 | -3,088 | 23,401 | 24,579 | 11,338 | Upgrade
|
| Free Cash Flow Per Share | 752.77 | 3095.36 | -376.31 | 2810.21 | 2951.73 | 1361.59 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | 150.000 | - | - | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 31.29% | 29.09% | 23.29% | 27.12% | 26.16% | 22.96% | Upgrade
|
| Operating Margin | 12.66% | 11.42% | 5.02% | 11.04% | 11.85% | 8.85% | Upgrade
|
| Profit Margin | 12.58% | 11.29% | 3.51% | 6.56% | 8.12% | 6.56% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 14.12% | -1.93% | 12.55% | 11.95% | 5.78% | Upgrade
|
| EBITDA | 33,086 | 31,420 | 20,825 | 35,613 | 43,007 | 34,295 | Upgrade
|
| EBITDA Margin | 17.89% | 17.83% | 13.02% | 19.11% | 20.91% | 17.48% | Upgrade
|
| D&A For EBITDA | 9,668 | 11,293 | 12,801 | 15,031 | 18,644 | 16,926 | Upgrade
|
| EBIT | 23,418 | 20,126 | 8,024 | 20,582 | 24,363 | 17,369 | Upgrade
|
| EBIT Margin | 12.66% | 11.42% | 5.02% | 11.04% | 11.85% | 8.85% | Upgrade
|
| Effective Tax Rate | 17.18% | 21.40% | 27.20% | 26.38% | 28.62% | 33.06% | Upgrade
|
| Advertising Expenses | - | 158.87 | 229.98 | 118.66 | 61.97 | 79.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.