NVH Korea Inc. (KOSDAQ:067570)
2,195.00
+15.00 (0.69%)
At close: Apr 28, 2026
NVH Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,623,890 | 1,587,354 | 1,371,413 | 1,230,007 | 1,068,809 | Upgrade
|
| Revenue Growth (YoY) | 2.30% | 15.75% | 11.50% | 15.08% | 11.45% | Upgrade
|
| Cost of Revenue | 1,512,527 | 1,391,392 | 1,199,513 | 1,083,212 | 945,428 | Upgrade
|
| Gross Profit | 111,363 | 195,962 | 171,900 | 146,794 | 123,381 | Upgrade
|
| Selling, General & Admin | 94,815 | 97,303 | 84,639 | 70,967 | 59,813 | Upgrade
|
| Research & Development | 16,694 | 14,068 | 12,110 | 11,095 | 10,497 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6,974 | 6,610 | 6,055 | 5,721 | 5,670 | Upgrade
|
| Other Operating Expenses | 2,603 | 2,068 | 1,850 | 1,222 | 1,393 | Upgrade
|
| Operating Expenses | 142,609 | 141,488 | 117,257 | 102,919 | 89,265 | Upgrade
|
| Operating Income | -31,246 | 54,474 | 54,643 | 43,876 | 34,117 | Upgrade
|
| Interest Expense | -34,737 | -33,104 | -29,658 | -17,263 | -12,382 | Upgrade
|
| Interest & Investment Income | 13,145 | 12,353 | 10,716 | 5,285 | 2,860 | Upgrade
|
| Earnings From Equity Investments | -201.11 | -602.21 | -88.98 | -1,277 | -446.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 20,681 | 12,193 | -12,896 | -4,435 | 2,968 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,071 | 1,521 | 1,221 | -1,529 | 896.43 | Upgrade
|
| EBT Excluding Unusual Items | -34,428 | 46,835 | 23,937 | 24,656 | 28,012 | Upgrade
|
| Gain (Loss) on Sale of Investments | 77.17 | 40.08 | 151.56 | 105.05 | 93.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -241.52 | 160.91 | 1,912 | 2,076 | -173.19 | Upgrade
|
| Asset Writedown | -1,311 | -4,841 | -422.28 | -11,412 | - | Upgrade
|
| Pretax Income | -35,904 | 42,195 | 25,583 | 15,425 | 27,932 | Upgrade
|
| Income Tax Expense | 9,065 | 21,798 | 15,020 | 7,833 | 8,320 | Upgrade
|
| Earnings From Continuing Operations | -44,969 | 20,397 | 10,564 | 7,592 | 19,611 | Upgrade
|
| Minority Interest in Earnings | 31,866 | -8,655 | -5,516 | -8,658 | -4,249 | Upgrade
|
| Net Income | -13,103 | 11,743 | 5,047 | -1,066 | 15,363 | Upgrade
|
| Net Income to Common | -13,103 | 11,743 | 5,047 | -1,066 | 15,363 | Upgrade
|
| Net Income Growth | - | 132.65% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 37 | 33 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 37 | 33 | 34 | Upgrade
|
| Shares Change (YoY) | -0.50% | 14.17% | 11.05% | -3.17% | 17.18% | Upgrade
|
| EPS (Basic) | -314.00 | 280.00 | 137.40 | -32.48 | 479.69 | Upgrade
|
| EPS (Diluted) | -314.00 | 280.00 | 137.00 | -32.48 | 456.56 | Upgrade
|
| EPS Growth | - | 104.38% | - | - | - | Upgrade
|
| Free Cash Flow | -80,623 | -60,966 | -93,687 | 51,884 | -7,299 | Upgrade
|
| Free Cash Flow Per Share | -1932.07 | -1453.71 | -2550.42 | 1568.50 | -213.64 | Upgrade
|
| Gross Margin | 6.86% | 12.35% | 12.53% | 11.93% | 11.54% | Upgrade
|
| Operating Margin | -1.92% | 3.43% | 3.98% | 3.57% | 3.19% | Upgrade
|
| Profit Margin | -0.81% | 0.74% | 0.37% | -0.09% | 1.44% | Upgrade
|
| Free Cash Flow Margin | -4.96% | -3.84% | -6.83% | 4.22% | -0.68% | Upgrade
|
| EBITDA | 18,500 | 100,065 | 97,382 | 86,498 | 72,431 | Upgrade
|
| EBITDA Margin | 1.14% | 6.30% | 7.10% | 7.03% | 6.78% | Upgrade
|
| D&A For EBITDA | 49,746 | 45,591 | 42,739 | 42,622 | 38,314 | Upgrade
|
| EBIT | -31,246 | 54,474 | 54,643 | 43,876 | 34,117 | Upgrade
|
| EBIT Margin | -1.92% | 3.43% | 3.98% | 3.57% | 3.19% | Upgrade
|
| Effective Tax Rate | - | 51.66% | 58.71% | 50.78% | 29.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.