Logisys Inc. (KOSDAQ:067730)
South Korea
· Delayed Price · Currency is KRW 3,295.00
-105.00 (-3.09%)
At close: Apr 29, 2026
Logisys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 48,541 | 42,857 | 36,454 | 32,821 | 34,194 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 48,541 | 42,857 | 36,454 | 32,821 | 34,194 | Upgrade
|
| Revenue Growth (YoY) | 13.26% | 17.56% | 11.07% | -4.01% | 4.08% | Upgrade
|
| Cost of Revenue | 43,568 | 38,547 | 34,062 | 30,626 | 30,972 | Upgrade
|
| Gross Profit | 4,973 | 4,311 | 2,393 | 2,195 | 3,222 | Upgrade
|
| Selling, General & Admin | 1,882 | 1,740 | 1,551 | 1,598 | 1,451 | Upgrade
|
| Research & Development | - | - | 116.19 | 259.07 | 471.85 | Upgrade
|
| Other Operating Expenses | 21.67 | 20.5 | 28.91 | 48.12 | 146.97 | Upgrade
|
| Operating Expenses | 2,119 | 1,920 | 1,750 | 2,058 | 2,169 | Upgrade
|
| Operating Income | 2,854 | 2,391 | 643 | 136.78 | 1,053 | Upgrade
|
| Interest Expense | -100.75 | -82.43 | -73.92 | -49.83 | -28.49 | Upgrade
|
| Interest & Investment Income | 220.53 | 152.99 | 112.41 | 142.14 | 74.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 85.14 | 95.68 | 79.3 | 78.25 | 77.34 | Upgrade
|
| EBT Excluding Unusual Items | 3,059 | 2,557 | 760.79 | 307.34 | 1,176 | Upgrade
|
| Gain (Loss) on Sale of Investments | 36.69 | 8.62 | 6.63 | 5.94 | 5.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.38 | -36.95 | -46.35 | 23.83 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.1 | - | Upgrade
|
| Pretax Income | 3,099 | 2,529 | 721.07 | 337 | 1,182 | Upgrade
|
| Income Tax Expense | -205.87 | 115.62 | 205.05 | 132.62 | -887.23 | Upgrade
|
| Net Income | 3,305 | 2,413 | 516.01 | 204.38 | 2,069 | Upgrade
|
| Net Income to Common | 3,305 | 2,413 | 516.01 | 204.38 | 2,069 | Upgrade
|
| Net Income Growth | 36.94% | 367.71% | 152.48% | -90.12% | 345.90% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.30% | 0.19% | -0.60% | 1.15% | 3.70% | Upgrade
|
| EPS (Basic) | 342.00 | 249.00 | 53.34 | 21.00 | 215.00 | Upgrade
|
| EPS (Diluted) | 342.00 | 249.00 | 53.34 | 21.00 | 215.00 | Upgrade
|
| EPS Growth | 37.35% | 366.81% | 154.00% | -90.23% | 330.00% | Upgrade
|
| Free Cash Flow | 4,485 | 4,812 | 1,959 | -1,426 | 2,800 | Upgrade
|
| Free Cash Flow Per Share | 464.10 | 496.44 | 202.53 | -146.48 | 290.96 | Upgrade
|
| Gross Margin | 10.24% | 10.06% | 6.56% | 6.69% | 9.42% | Upgrade
|
| Operating Margin | 5.88% | 5.58% | 1.76% | 0.42% | 3.08% | Upgrade
|
| Profit Margin | 6.81% | 5.63% | 1.42% | 0.62% | 6.05% | Upgrade
|
| Free Cash Flow Margin | 9.24% | 11.23% | 5.38% | -4.34% | 8.19% | Upgrade
|
| EBITDA | 4,543 | 3,962 | 1,918 | 1,291 | 1,909 | Upgrade
|
| EBITDA Margin | 9.36% | 9.24% | 5.26% | 3.93% | 5.58% | Upgrade
|
| D&A For EBITDA | 1,689 | 1,570 | 1,275 | 1,154 | 856.44 | Upgrade
|
| EBIT | 2,854 | 2,391 | 643 | 136.78 | 1,053 | Upgrade
|
| EBIT Margin | 5.88% | 5.58% | 1.76% | 0.42% | 3.08% | Upgrade
|
| Effective Tax Rate | - | 4.57% | 28.44% | 39.35% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.