Webzen Inc. (KOSDAQ:069080)
South Korea
· Delayed Price · Currency is KRW 14,600
-200 (-1.35%)
At close: Dec 5, 2025
Webzen Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 180,569 | 214,747 | 196,290 | 242,140 | 284,783 | 294,092 | Upgrade
|
| Revenue Growth (YoY) | -21.26% | 9.40% | -18.93% | -14.97% | -3.16% | 67.05% | Upgrade
|
| Cost of Revenue | 32.33 | 28.62 | 29.73 | 64.98 | 20.98 | 29.19 | Upgrade
|
| Gross Profit | 180,537 | 214,718 | 196,261 | 242,075 | 284,762 | 294,063 | Upgrade
|
| Selling, General & Admin | 116,003 | 133,121 | 117,709 | 133,415 | 160,754 | 167,930 | Upgrade
|
| Research & Development | 14,959 | 16,896 | 18,151 | 16,617 | 10,825 | 8,847 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,347 | 1,502 | 1,442 | 395.03 | 219.28 | 327.22 | Upgrade
|
| Other Operating Expenses | 4,169 | 3,643 | 4,320 | 4,295 | 4,541 | 4,544 | Upgrade
|
| Operating Expenses | 142,693 | 160,165 | 146,358 | 159,070 | 181,430 | 186,169 | Upgrade
|
| Operating Income | 37,844 | 54,553 | 49,903 | 83,005 | 103,331 | 107,894 | Upgrade
|
| Interest Expense | -168.38 | -168.38 | -102.69 | -122.95 | -87.49 | -128.78 | Upgrade
|
| Interest & Investment Income | 18,617 | 18,617 | 18,346 | 11,996 | 8,040 | 5,847 | Upgrade
|
| Earnings From Equity Investments | -130.73 | 46.24 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 716.77 | 716.77 | 281.91 | -1,317 | 1,665 | -3,037 | Upgrade
|
| Other Non Operating Income (Expenses) | -21,463 | -3,621 | 459.38 | 1,461 | 1,112 | 546.03 | Upgrade
|
| EBT Excluding Unusual Items | 35,415 | 70,144 | 68,888 | 95,022 | 114,060 | 111,122 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -124.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,493 | 1,493 | 2,993 | 10,269 | 6,721 | 5,768 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.19 | 18.19 | 3.52 | 22.46 | 251.21 | 125.87 | Upgrade
|
| Asset Writedown | -226.31 | -226.31 | 40.23 | - | - | -819.44 | Upgrade
|
| Pretax Income | 36,700 | 71,428 | 71,924 | 105,314 | 121,032 | 116,071 | Upgrade
|
| Income Tax Expense | 7,819 | 14,676 | 14,356 | 32,920 | 34,182 | 29,815 | Upgrade
|
| Earnings From Continuing Operations | 28,880 | 56,752 | 57,569 | 72,394 | 86,851 | 86,257 | Upgrade
|
| Minority Interest in Earnings | 340.62 | 182.61 | 38.94 | -1.1 | 7.1 | -57.04 | Upgrade
|
| Net Income | 29,221 | 56,935 | 57,608 | 72,393 | 86,858 | 86,200 | Upgrade
|
| Net Income to Common | 29,221 | 56,935 | 57,608 | 72,393 | 86,858 | 86,200 | Upgrade
|
| Net Income Growth | -55.23% | -1.17% | -20.42% | -16.65% | 0.76% | 102.33% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 30 | 30 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 30 | 30 | 31 | Upgrade
|
| Shares Change (YoY) | -0.69% | - | -0.66% | -2.27% | -1.34% | -1.13% | Upgrade
|
| EPS (Basic) | 998.50 | 1932.17 | 1955.00 | 2440.64 | 2861.69 | 2801.87 | Upgrade
|
| EPS (Diluted) | 998.50 | 1932.00 | 1955.00 | 2440.64 | 2861.69 | 2801.87 | Upgrade
|
| EPS Growth | -54.92% | -1.18% | -19.90% | -14.71% | 2.14% | 104.67% | Upgrade
|
| Free Cash Flow | 10,890 | 60,843 | 38,889 | 37,764 | 85,303 | 134,285 | Upgrade
|
| Free Cash Flow Per Share | 372.13 | 2064.79 | 1319.76 | 1273.16 | 2810.45 | 4364.88 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | 300.000 | 370.000 | - | - | Upgrade
|
| Dividend Growth | - | - | -18.92% | - | - | - | Upgrade
|
| Gross Margin | 99.98% | 99.99% | 99.98% | 99.97% | 99.99% | 99.99% | Upgrade
|
| Operating Margin | 20.96% | 25.40% | 25.42% | 34.28% | 36.28% | 36.69% | Upgrade
|
| Profit Margin | 16.18% | 26.51% | 29.35% | 29.90% | 30.50% | 29.31% | Upgrade
|
| Free Cash Flow Margin | 6.03% | 28.33% | 19.81% | 15.60% | 29.95% | 45.66% | Upgrade
|
| EBITDA | 45,585 | 61,447 | 56,532 | 87,938 | 107,983 | 113,356 | Upgrade
|
| EBITDA Margin | 25.25% | 28.61% | 28.80% | 36.32% | 37.92% | 38.54% | Upgrade
|
| D&A For EBITDA | 7,741 | 6,894 | 6,629 | 4,933 | 4,652 | 5,462 | Upgrade
|
| EBIT | 37,844 | 54,553 | 49,903 | 83,005 | 103,331 | 107,894 | Upgrade
|
| EBIT Margin | 20.96% | 25.40% | 25.42% | 34.28% | 36.28% | 36.69% | Upgrade
|
| Effective Tax Rate | 21.31% | 20.55% | 19.96% | 31.26% | 28.24% | 25.69% | Upgrade
|
| Advertising Expenses | - | 8,109 | 8,140 | 13,027 | 13,142 | 16,167 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.