Webzen Inc. (KOSDAQ:069080)
South Korea
· Delayed Price · Currency is KRW 12,230
-70 (-0.57%)
Apr 28, 2026, 3:30 PM KST
Webzen Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 174,437 | 214,747 | 196,290 | 242,140 | 284,783 | Upgrade
|
| Revenue Growth (YoY) | -18.77% | 9.40% | -18.93% | -14.97% | -3.16% | Upgrade
|
| Cost of Revenue | 29.45 | 28.62 | 29.73 | 64.98 | 20.98 | Upgrade
|
| Gross Profit | 174,407 | 214,718 | 196,261 | 242,075 | 284,762 | Upgrade
|
| Selling, General & Admin | 116,537 | 133,121 | 117,709 | 133,415 | 160,754 | Upgrade
|
| Research & Development | 15,705 | 16,896 | 18,151 | 16,617 | 10,825 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,097 | 1,502 | 1,442 | 395.03 | 219.28 | Upgrade
|
| Other Operating Expenses | 4,667 | 3,643 | 4,320 | 4,295 | 4,541 | Upgrade
|
| Operating Expenses | 144,680 | 160,165 | 146,358 | 159,070 | 181,430 | Upgrade
|
| Operating Income | 29,728 | 54,553 | 49,903 | 83,005 | 103,331 | Upgrade
|
| Interest Expense | -342 | -168.38 | -102.69 | -122.95 | -87.49 | Upgrade
|
| Interest & Investment Income | 16,112 | 18,617 | 18,346 | 11,996 | 8,040 | Upgrade
|
| Earnings From Equity Investments | 2,948 | 46.24 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -989.17 | 716.77 | 281.91 | -1,317 | 1,665 | Upgrade
|
| Other Non Operating Income (Expenses) | -14,830 | -3,621 | 459.38 | 1,461 | 1,112 | Upgrade
|
| EBT Excluding Unusual Items | 32,626 | 70,144 | 68,888 | 95,022 | 114,060 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,319 | 1,493 | 2,993 | 10,269 | 6,721 | Upgrade
|
| Gain (Loss) on Sale of Assets | 281.84 | 18.19 | 3.52 | 22.46 | 251.21 | Upgrade
|
| Asset Writedown | -214.63 | -226.31 | 40.23 | - | - | Upgrade
|
| Pretax Income | 35,013 | 71,428 | 71,924 | 105,314 | 121,032 | Upgrade
|
| Income Tax Expense | 11,478 | 14,676 | 14,356 | 32,920 | 34,182 | Upgrade
|
| Earnings From Continuing Operations | 23,534 | 56,752 | 57,569 | 72,394 | 86,851 | Upgrade
|
| Minority Interest in Earnings | 489.24 | 182.61 | 38.94 | -1.1 | 7.1 | Upgrade
|
| Net Income | 24,024 | 56,935 | 57,608 | 72,393 | 86,858 | Upgrade
|
| Net Income to Common | 24,024 | 56,935 | 57,608 | 72,393 | 86,858 | Upgrade
|
| Net Income Growth | -57.80% | -1.17% | -20.42% | -16.65% | 0.76% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -1.03% | - | -0.66% | -2.27% | -1.34% | Upgrade
|
| EPS (Basic) | 823.73 | 1932.17 | 1955.00 | 2440.64 | 2861.69 | Upgrade
|
| EPS (Diluted) | 823.73 | 1932.00 | 1955.00 | 2440.64 | 2861.69 | Upgrade
|
| EPS Growth | -57.36% | -1.18% | -19.90% | -14.71% | 2.14% | Upgrade
|
| Free Cash Flow | 12,267 | 60,843 | 38,889 | 37,764 | 85,303 | Upgrade
|
| Free Cash Flow Per Share | 420.61 | 2064.79 | 1319.76 | 1273.16 | 2810.45 | Upgrade
|
| Dividend Per Share | 700.000 | 300.000 | 300.000 | 370.000 | - | Upgrade
|
| Dividend Growth | 133.33% | - | -18.92% | - | - | Upgrade
|
| Gross Margin | 99.98% | 99.99% | 99.98% | 99.97% | 99.99% | Upgrade
|
| Operating Margin | 17.04% | 25.40% | 25.42% | 34.28% | 36.28% | Upgrade
|
| Profit Margin | 13.77% | 26.51% | 29.35% | 29.90% | 30.50% | Upgrade
|
| Free Cash Flow Margin | 7.03% | 28.33% | 19.81% | 15.60% | 29.95% | Upgrade
|
| EBITDA | 37,738 | 61,447 | 56,532 | 87,938 | 107,983 | Upgrade
|
| EBITDA Margin | 21.63% | 28.61% | 28.80% | 36.32% | 37.92% | Upgrade
|
| D&A For EBITDA | 8,010 | 6,894 | 6,629 | 4,933 | 4,652 | Upgrade
|
| EBIT | 29,728 | 54,553 | 49,903 | 83,005 | 103,331 | Upgrade
|
| EBIT Margin | 17.04% | 25.40% | 25.42% | 34.28% | 36.28% | Upgrade
|
| Effective Tax Rate | 32.78% | 20.55% | 19.96% | 31.26% | 28.24% | Upgrade
|
| Advertising Expenses | 13,440 | 8,109 | 8,140 | 13,027 | 13,142 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.