Woory Industrial Holdings Co.,Ltd. (KOSDAQ:072470)
South Korea
· Delayed Price · Currency is KRW 3,550.00
+65.00 (1.87%)
At close: Dec 5, 2025
Woory Industrial Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 704,498 | 645,259 | 575,274 | 495,522 | 384,336 | 354,694 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 704,498 | 645,259 | 575,274 | 495,522 | 384,336 | 354,694 | Upgrade
|
| Revenue Growth (YoY) | 12.28% | 12.17% | 16.09% | 28.93% | 8.36% | -6.23% | Upgrade
|
| Cost of Revenue | 599,620 | 554,493 | 487,664 | 452,746 | 338,158 | 302,903 | Upgrade
|
| Gross Profit | 104,878 | 90,766 | 87,609 | 42,776 | 46,178 | 51,791 | Upgrade
|
| Selling, General & Admin | 46,596 | 43,108 | 43,952 | 41,755 | 33,446 | 25,116 | Upgrade
|
| Research & Development | 18,569 | 20,967 | 14,893 | 11,993 | 7,932 | 8,313 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,103 | 5,365 | 5,231 | 5,401 | 5,368 | 5,356 | Upgrade
|
| Other Operating Expenses | 555.38 | 401.85 | 355.09 | 281.23 | 258.03 | 270.51 | Upgrade
|
| Operating Expenses | 71,914 | 75,709 | 66,095 | 62,652 | 48,846 | 39,879 | Upgrade
|
| Operating Income | 32,964 | 15,058 | 21,514 | -19,875 | -2,668 | 11,911 | Upgrade
|
| Interest Expense | -7,639 | -8,585 | -6,748 | -3,255 | -2,445 | -2,489 | Upgrade
|
| Interest & Investment Income | 1,205 | 955.35 | 324.73 | 543.13 | 386.09 | 645.43 | Upgrade
|
| Earnings From Equity Investments | 823.76 | 1,308 | 1,085 | -368.48 | 11.36 | 313.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,044 | 7,056 | 2,163 | 2,197 | 4,337 | -3,561 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,637 | -5,997 | 1,194 | -222.71 | 198.53 | -1,079 | Upgrade
|
| EBT Excluding Unusual Items | 25,761 | 9,796 | 19,533 | -20,981 | -180.39 | 5,741 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -278.23 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | 83.45 | -997.28 | -122.67 | -456.85 | -0.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 985.18 | 1,043 | 491.09 | 377.93 | 833.43 | -4.73 | Upgrade
|
| Asset Writedown | -3,226 | -2,138 | -16.42 | -302.23 | -526.58 | -113.42 | Upgrade
|
| Pretax Income | 23,520 | 8,784 | 19,010 | -21,028 | -608.62 | 5,622 | Upgrade
|
| Income Tax Expense | 10,373 | 7,456 | 3,835 | -2,722 | -283.2 | 3,043 | Upgrade
|
| Earnings From Continuing Operations | 13,147 | 1,328 | 15,175 | -18,306 | -325.42 | 2,579 | Upgrade
|
| Net Income to Company | 13,147 | 1,328 | 15,175 | -18,306 | -325.42 | 2,579 | Upgrade
|
| Minority Interest in Earnings | -5,292 | -890.56 | -7,440 | 11,893 | 1,312 | -580.84 | Upgrade
|
| Net Income | 7,855 | 437.77 | 7,735 | -6,414 | 986.81 | 1,998 | Upgrade
|
| Net Income to Common | 7,855 | 437.77 | 7,735 | -6,414 | 986.81 | 1,998 | Upgrade
|
| Net Income Growth | 172.70% | -94.34% | - | - | -50.62% | 1006.98% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.16% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 416.35 | 23.18 | 409.61 | -339.64 | 52.26 | 105.82 | Upgrade
|
| EPS (Diluted) | 416.17 | 23.00 | 409.61 | -340.00 | 52.00 | 105.82 | Upgrade
|
| EPS Growth | 173.01% | -94.38% | - | - | -50.86% | 1006.98% | Upgrade
|
| Free Cash Flow | 34,426 | 26,255 | -28,485 | -13,984 | 1,356 | 10,731 | Upgrade
|
| Free Cash Flow Per Share | 1824.66 | 1390.36 | -1508.44 | -740.52 | 71.82 | 568.26 | Upgrade
|
| Dividend Per Share | 55.000 | 55.000 | 50.000 | 45.000 | 35.000 | 30.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 11.11% | 28.57% | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 14.89% | 14.07% | 15.23% | 8.63% | 12.02% | 14.60% | Upgrade
|
| Operating Margin | 4.68% | 2.33% | 3.74% | -4.01% | -0.69% | 3.36% | Upgrade
|
| Profit Margin | 1.11% | 0.07% | 1.34% | -1.29% | 0.26% | 0.56% | Upgrade
|
| Free Cash Flow Margin | 4.89% | 4.07% | -4.95% | -2.82% | 0.35% | 3.02% | Upgrade
|
| EBITDA | 54,990 | 39,414 | 43,240 | 2,081 | 18,402 | 31,823 | Upgrade
|
| EBITDA Margin | 7.81% | 6.11% | 7.52% | 0.42% | 4.79% | 8.97% | Upgrade
|
| D&A For EBITDA | 22,026 | 24,356 | 21,726 | 21,957 | 21,070 | 19,912 | Upgrade
|
| EBIT | 32,964 | 15,058 | 21,514 | -19,875 | -2,668 | 11,911 | Upgrade
|
| EBIT Margin | 4.68% | 2.33% | 3.74% | -4.01% | -0.69% | 3.36% | Upgrade
|
| Effective Tax Rate | 44.10% | 84.88% | 20.17% | - | - | 54.13% | Upgrade
|
| Advertising Expenses | - | - | 14.99 | 8.79 | - | 25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.