Woory Industrial Holdings Co.,Ltd. (KOSDAQ:072470)
South Korea
· Delayed Price · Currency is KRW 3,925.00
-25.00 (-0.63%)
At close: Apr 28, 2026
Woory Industrial Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 705,003 | 645,259 | 575,274 | 495,522 | 384,336 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 705,003 | 645,259 | 575,274 | 495,522 | 384,336 | Upgrade
|
| Revenue Growth (YoY) | 9.26% | 12.17% | 16.09% | 28.93% | 8.36% | Upgrade
|
| Cost of Revenue | 596,615 | 554,493 | 487,664 | 452,746 | 338,158 | Upgrade
|
| Gross Profit | 108,388 | 90,766 | 87,609 | 42,776 | 46,178 | Upgrade
|
| Selling, General & Admin | 50,847 | 43,108 | 43,952 | 41,755 | 33,446 | Upgrade
|
| Research & Development | 19,121 | 20,967 | 14,893 | 11,993 | 7,932 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,300 | 5,365 | 5,231 | 5,401 | 5,368 | Upgrade
|
| Other Operating Expenses | 629.14 | 401.85 | 355.09 | 281.23 | 258.03 | Upgrade
|
| Operating Expenses | 74,343 | 75,709 | 66,095 | 62,652 | 48,846 | Upgrade
|
| Operating Income | 34,045 | 15,058 | 21,514 | -19,875 | -2,668 | Upgrade
|
| Interest Expense | -7,766 | -8,585 | -6,748 | -3,255 | -2,445 | Upgrade
|
| Interest & Investment Income | 1,707 | 955.35 | 324.73 | 543.13 | 386.09 | Upgrade
|
| Earnings From Equity Investments | 1,714 | 1,308 | 1,085 | -368.48 | 11.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,298 | 7,056 | 2,163 | 2,197 | 4,337 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,799 | -5,997 | 1,194 | -222.71 | 198.53 | Upgrade
|
| EBT Excluding Unusual Items | 26,197 | 9,796 | 19,533 | -20,981 | -180.39 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -278.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | 83.45 | -997.28 | -122.67 | -456.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 141.05 | 1,043 | 491.09 | 377.93 | 833.43 | Upgrade
|
| Asset Writedown | -1,902 | -2,138 | -16.42 | -302.23 | -526.58 | Upgrade
|
| Pretax Income | 24,437 | 8,784 | 19,010 | -21,028 | -608.62 | Upgrade
|
| Income Tax Expense | 5,466 | 7,456 | 3,835 | -2,722 | -283.2 | Upgrade
|
| Earnings From Continuing Operations | 18,970 | 1,328 | 15,175 | -18,306 | -325.42 | Upgrade
|
| Net Income to Company | 18,970 | 1,328 | 15,175 | -18,306 | -325.42 | Upgrade
|
| Minority Interest in Earnings | -7,979 | -890.56 | -7,440 | 11,893 | 1,312 | Upgrade
|
| Net Income | 10,992 | 437.77 | 7,735 | -6,414 | 986.81 | Upgrade
|
| Net Income to Common | 10,992 | 437.77 | 7,735 | -6,414 | 986.81 | Upgrade
|
| Net Income Growth | 2410.84% | -94.34% | - | - | -50.62% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.77% | 0.79% | - | - | - | Upgrade
|
| EPS (Basic) | 582.00 | 23.00 | 409.61 | -339.64 | 52.26 | Upgrade
|
| EPS (Diluted) | 582.00 | 23.00 | 409.61 | -340.00 | 52.00 | Upgrade
|
| EPS Growth | 2430.43% | -94.38% | - | - | -50.86% | Upgrade
|
| Free Cash Flow | 28,945 | 26,255 | -28,485 | -13,984 | 1,356 | Upgrade
|
| Free Cash Flow Per Share | 1532.60 | 1379.41 | -1508.44 | -740.52 | 71.82 | Upgrade
|
| Dividend Per Share | - | - | 50.000 | 45.000 | 35.000 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 28.57% | 16.67% | Upgrade
|
| Gross Margin | 15.37% | 14.07% | 15.23% | 8.63% | 12.02% | Upgrade
|
| Operating Margin | 4.83% | 2.33% | 3.74% | -4.01% | -0.69% | Upgrade
|
| Profit Margin | 1.56% | 0.07% | 1.34% | -1.29% | 0.26% | Upgrade
|
| Free Cash Flow Margin | 4.11% | 4.07% | -4.95% | -2.82% | 0.35% | Upgrade
|
| EBITDA | 56,246 | 39,414 | 43,240 | 2,081 | 18,402 | Upgrade
|
| EBITDA Margin | 7.98% | 6.11% | 7.52% | 0.42% | 4.79% | Upgrade
|
| D&A For EBITDA | 22,201 | 24,356 | 21,726 | 21,957 | 21,070 | Upgrade
|
| EBIT | 34,045 | 15,058 | 21,514 | -19,875 | -2,668 | Upgrade
|
| EBIT Margin | 4.83% | 2.33% | 3.74% | -4.01% | -0.69% | Upgrade
|
| Effective Tax Rate | 22.37% | 84.88% | 20.17% | - | - | Upgrade
|
| Advertising Expenses | - | - | 14.99 | 8.79 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.