MemRAY BT Co., LTD. (KOSDAQ:072770)
South Korea
· Delayed Price · Currency is KRW 1,414.00
+2.00 (0.14%)
At close: Apr 27, 2026
MemRAY BT Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 89,629 | 130,145 | 89,999 | 109,582 | 90,439 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 89,629 | 130,145 | 89,999 | 109,582 | 90,439 | Upgrade
|
| Revenue Growth (YoY) | -31.13% | 44.61% | -17.87% | 21.17% | 8.72% | Upgrade
|
| Cost of Revenue | 69,270 | 108,606 | 68,671 | 85,619 | 68,395 | Upgrade
|
| Gross Profit | 20,360 | 21,539 | 21,328 | 23,963 | 22,044 | Upgrade
|
| Selling, General & Admin | 21,047 | 22,218 | 21,035 | 19,457 | 18,299 | Upgrade
|
| Amortization of Goodwill & Intangibles | 17.58 | 5.15 | 6.01 | 3.59 | 3.15 | Upgrade
|
| Other Operating Expenses | 277.59 | 270.1 | 758.71 | 129.49 | 137.81 | Upgrade
|
| Operating Expenses | 26,580 | 28,627 | 25,559 | 20,888 | 20,171 | Upgrade
|
| Operating Income | -6,220 | -7,089 | -4,231 | 3,075 | 1,873 | Upgrade
|
| Interest Expense | -4,254 | -2,093 | -2,150 | -1,703 | -1,136 | Upgrade
|
| Interest & Investment Income | 1,886 | 1,826 | 1,608 | 958.24 | 458.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -47.19 | -0.96 | -134.97 | -1,117 | -326.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -535.88 | -2,197 | 136.34 | 527.71 | 437.12 | Upgrade
|
| EBT Excluding Unusual Items | -9,171 | -9,553 | -4,772 | 1,740 | 1,306 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,478 | -4,239 | -1,032 | -1,591 | 2,860 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | - | 6.26 | 42.88 | 17.61 | Upgrade
|
| Asset Writedown | -2,137 | -633 | -2,086 | - | -1,942 | Upgrade
|
| Other Unusual Items | - | -3.71 | - | -108.94 | - | Upgrade
|
| Pretax Income | -17,787 | -14,429 | -7,883 | 82.68 | 2,242 | Upgrade
|
| Income Tax Expense | 2,848 | 450.42 | 389.07 | 387.26 | 106.38 | Upgrade
|
| Earnings From Continuing Operations | -20,634 | -14,879 | -8,273 | -304.58 | 2,136 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -854.88 | 211.29 | - | Upgrade
|
| Net Income to Company | -20,634 | -14,879 | -9,127 | -93.29 | 2,136 | Upgrade
|
| Minority Interest in Earnings | 496.97 | 122.53 | 427.7 | -55.18 | -203.25 | Upgrade
|
| Net Income | -20,137 | -14,756 | -8,700 | -148.47 | 1,932 | Upgrade
|
| Net Income to Common | -20,137 | -14,756 | -8,700 | -148.47 | 1,932 | Upgrade
|
| Net Income Growth | - | - | - | - | 75.73% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 70 | 60 | 54 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 70 | 60 | 54 | 40 | Upgrade
|
| Shares Change (YoY) | 5.20% | 15.63% | 11.86% | 35.49% | 9.16% | Upgrade
|
| EPS (Basic) | -275.00 | -212.00 | -144.53 | -2.76 | 48.65 | Upgrade
|
| EPS (Diluted) | -275.00 | -212.00 | -144.53 | -2.76 | 48.65 | Upgrade
|
| EPS Growth | - | - | - | - | 60.98% | Upgrade
|
| Free Cash Flow | -6,626 | 79.97 | -251.63 | -6,219 | 6,767 | Upgrade
|
| Free Cash Flow Per Share | -90.48 | 1.15 | -4.18 | -115.58 | 170.39 | Upgrade
|
| Gross Margin | 22.72% | 16.55% | 23.70% | 21.87% | 24.38% | Upgrade
|
| Operating Margin | -6.94% | -5.45% | -4.70% | 2.81% | 2.07% | Upgrade
|
| Profit Margin | -22.47% | -11.34% | -9.67% | -0.14% | 2.14% | Upgrade
|
| Free Cash Flow Margin | -7.39% | 0.06% | -0.28% | -5.68% | 7.48% | Upgrade
|
| EBITDA | -4,285 | -5,223 | -2,758 | 4,201 | 3,000 | Upgrade
|
| EBITDA Margin | -4.78% | -4.01% | -3.06% | 3.83% | 3.32% | Upgrade
|
| D&A For EBITDA | 1,935 | 1,866 | 1,473 | 1,126 | 1,127 | Upgrade
|
| EBIT | -6,220 | -7,089 | -4,231 | 3,075 | 1,873 | Upgrade
|
| EBIT Margin | -6.94% | -5.45% | -4.70% | 2.81% | 2.07% | Upgrade
|
| Effective Tax Rate | - | - | - | 468.37% | 4.75% | Upgrade
|
| Advertising Expenses | 275.52 | 178.3 | 174.19 | 194.44 | 221.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.