Vissem Electronics Co., Ltd. (KOSDAQ:072950)
13,010
-770 (-5.59%)
At close: Apr 28, 2026
Vissem Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 120,859 | 85,121 | 74,105 | 93,009 | 81,783 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 120,859 | 85,121 | 74,105 | 93,009 | 81,783 | Upgrade
|
| Revenue Growth (YoY) | 41.98% | 14.87% | -20.32% | 13.73% | 72.31% | Upgrade
|
| Cost of Revenue | 103,119 | 72,630 | 64,600 | 83,977 | 70,849 | Upgrade
|
| Gross Profit | 17,740 | 12,491 | 9,504 | 9,032 | 10,934 | Upgrade
|
| Selling, General & Admin | 6,928 | 5,604 | 4,264 | 4,918 | 5,065 | Upgrade
|
| Research & Development | 981.94 | 1,015 | 1,006 | 1,117 | 1,206 | Upgrade
|
| Amortization of Goodwill & Intangibles | 335.92 | 171.86 | 50.4 | 51.03 | 94.62 | Upgrade
|
| Other Operating Expenses | 250.41 | 335.93 | 220.97 | 227.75 | 206.81 | Upgrade
|
| Operating Expenses | 8,750 | 7,451 | 5,842 | 6,514 | 6,875 | Upgrade
|
| Operating Income | 8,990 | 5,040 | 3,663 | 2,518 | 4,059 | Upgrade
|
| Interest Expense | -304.22 | -174.12 | -269.67 | -246.18 | -184.19 | Upgrade
|
| Interest & Investment Income | 468.36 | 914.44 | 1,178 | 609.68 | 240.52 | Upgrade
|
| Earnings From Equity Investments | 131.42 | 38.69 | 22.58 | -76.94 | 71.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -69.32 | 156.55 | 1 | 172.51 | 159.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 101.92 | 66.71 | 125.21 | 49.19 | 297.31 | Upgrade
|
| EBT Excluding Unusual Items | 9,318 | 6,042 | 4,720 | 3,026 | 4,644 | Upgrade
|
| Impairment of Goodwill | - | - | - | -529.61 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -199.01 | 13.48 | 179.54 | - | 1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.82 | -20.73 | 4.28 | 0.12 | 63.85 | Upgrade
|
| Asset Writedown | -18.67 | -196.69 | - | - | -4.32 | Upgrade
|
| Pretax Income | 9,119 | 5,839 | 4,903 | 2,496 | 4,705 | Upgrade
|
| Income Tax Expense | 1,393 | 673.85 | 792.46 | 300.78 | 515.79 | Upgrade
|
| Earnings From Continuing Operations | 7,726 | 5,165 | 4,111 | 2,196 | 4,189 | Upgrade
|
| Minority Interest in Earnings | -170.11 | -121.16 | -87.4 | 10.42 | -66.59 | Upgrade
|
| Net Income | 7,556 | 5,044 | 4,024 | 2,206 | 4,122 | Upgrade
|
| Net Income to Common | 7,556 | 5,044 | 4,024 | 2,206 | 4,122 | Upgrade
|
| Net Income Growth | 49.81% | 25.35% | 82.38% | -46.48% | 269.45% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.31% | 0.24% | 0.50% | 6.05% | Upgrade
|
| EPS (Basic) | 943.00 | 630.00 | 504.16 | 277.09 | 520.37 | Upgrade
|
| EPS (Diluted) | 943.00 | 630.00 | 504.00 | 277.00 | 520.00 | Upgrade
|
| EPS Growth | 49.68% | 25.00% | 81.95% | -46.73% | 248.45% | Upgrade
|
| Free Cash Flow | 1,781 | 1,018 | 3,956 | 4,515 | 26.42 | Upgrade
|
| Free Cash Flow Per Share | 222.30 | 127.16 | 495.68 | 567.06 | 3.33 | Upgrade
|
| Gross Margin | 14.68% | 14.67% | 12.83% | 9.71% | 13.37% | Upgrade
|
| Operating Margin | 7.44% | 5.92% | 4.94% | 2.71% | 4.96% | Upgrade
|
| Profit Margin | 6.25% | 5.92% | 5.43% | 2.37% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 1.47% | 1.20% | 5.34% | 4.85% | 0.03% | Upgrade
|
| EBITDA | 10,565 | 6,268 | 4,760 | 3,512 | 5,100 | Upgrade
|
| EBITDA Margin | 8.74% | 7.36% | 6.42% | 3.78% | 6.24% | Upgrade
|
| D&A For EBITDA | 1,575 | 1,228 | 1,097 | 993.94 | 1,041 | Upgrade
|
| EBIT | 8,990 | 5,040 | 3,663 | 2,518 | 4,059 | Upgrade
|
| EBIT Margin | 7.44% | 5.92% | 4.94% | 2.71% | 4.96% | Upgrade
|
| Effective Tax Rate | 15.28% | 11.54% | 16.16% | 12.05% | 10.96% | Upgrade
|
| Advertising Expenses | 49.9 | 76.55 | 19.89 | 32.55 | 46.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.