eSang Networks Co.,Ltd (KOSDAQ:080010)
South Korea
· Delayed Price · Currency is KRW 7,260.00
+10.00 (0.14%)
At close: Apr 28, 2026
eSang Networks Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 14,600 | 11,361 | 6,101 | 9,889 | 6,472 | Upgrade
|
| Depreciation & Amortization | 3,484 | 3,312 | 2,945 | 3,162 | 3,395 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10 | -0.01 | -15.55 | 24.18 | 594.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 253.07 | 660.89 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.38 | -0.22 | 6.91 | -0.25 | -272.32 | Upgrade
|
| Loss (Gain) on Equity Investments | -2,650 | -1,202 | -696.74 | -970.2 | -911.25 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 5.23 | Upgrade
|
| Provision & Write-off of Bad Debts | 383.59 | 168.64 | 262.11 | 163.32 | 66.94 | Upgrade
|
| Other Operating Activities | 6,269 | 5,769 | 5,595 | 1,318 | 1,123 | Upgrade
|
| Change in Accounts Receivable | 519.2 | -970.49 | 1,311 | -2,175 | -2,150 | Upgrade
|
| Change in Inventory | -1,801 | -1,750 | -476.07 | -1,525 | 2,181 | Upgrade
|
| Change in Accounts Payable | 717.42 | 83.1 | -635.65 | 1,176 | 720.42 | Upgrade
|
| Change in Other Net Operating Assets | 2,151 | 387.17 | -1,075 | 2,390 | 237.88 | Upgrade
|
| Operating Cash Flow | 23,663 | 17,411 | 13,983 | 13,582 | 11,462 | Upgrade
|
| Operating Cash Flow Growth | 35.91% | 24.52% | 2.95% | 18.49% | - | Upgrade
|
| Capital Expenditures | -898.39 | -4,114 | -1,310 | -5,914 | -916.36 | Upgrade
|
| Sale of Property, Plant & Equipment | 10 | 2.2 | 15.91 | - | 147.56 | Upgrade
|
| Cash Acquisitions | - | - | -924.83 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 0.29 | Upgrade
|
| Sale (Purchase) of Intangibles | -155.36 | -498.55 | -10.83 | -268.41 | -31.6 | Upgrade
|
| Investment in Securities | -38,101 | -1,401 | 4,236 | 9,963 | 1,048 | Upgrade
|
| Other Investing Activities | 0 | - | -0 | 1,175 | 474.43 | Upgrade
|
| Investing Cash Flow | -39,112 | -6,006 | 2,038 | 4,076 | 357.1 | Upgrade
|
| Long-Term Debt Issued | 4,403 | 12,087 | 7,530 | 5,443 | 3,360 | Upgrade
|
| Long-Term Debt Repaid | -11,362 | -16,969 | -9,019 | -6,969 | -9,207 | Upgrade
|
| Net Debt Issued (Repaid) | -6,959 | -4,882 | -1,488 | -1,526 | -5,848 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -377.07 | - | Upgrade
|
| Dividends Paid | -1,219 | -983.31 | -983.31 | -891.66 | -891.66 | Upgrade
|
| Other Financing Activities | -1,511 | -1,498 | 779.38 | -0 | -0 | Upgrade
|
| Financing Cash Flow | -9,689 | -7,364 | -1,692 | -2,795 | -6,739 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13.34 | 19.13 | -19.73 | -0.44 | 2.57 | Upgrade
|
| Net Cash Flow | -25,151 | 4,060 | 14,309 | 14,863 | 5,083 | Upgrade
|
| Free Cash Flow | 22,765 | 13,297 | 12,673 | 7,668 | 10,546 | Upgrade
|
| Free Cash Flow Growth | 71.20% | 4.93% | 65.26% | -27.29% | - | Upgrade
|
| Free Cash Flow Margin | 21.93% | 13.60% | 15.40% | 10.96% | 18.45% | Upgrade
|
| Free Cash Flow Per Share | 2462.08 | 1394.03 | 1288.76 | 777.03 | 1065.30 | Upgrade
|
| Cash Interest Paid | 1,252 | 1,526 | 1,118 | 760.38 | 695.61 | Upgrade
|
| Cash Income Tax Paid | 3,990 | 3,888 | 3,521 | 2,752 | 2,335 | Upgrade
|
| Levered Free Cash Flow | 18,683 | 8,871 | 8,010 | 6,185 | 9,585 | Upgrade
|
| Unlevered Free Cash Flow | 19,451 | 9,781 | 8,965 | 6,858 | 10,122 | Upgrade
|
| Change in Working Capital | 1,587 | -2,251 | -875.71 | -134.15 | 989.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.