Sungchang Autotech Co., Ltd. (KOSDAQ:080470)
4,260.00
+140.00 (3.40%)
At close: Apr 29, 2026
Sungchang Autotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 243,522 | 194,360 | 169,274 | 184,785 | 144,579 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 243,522 | 194,360 | 169,274 | 184,785 | 144,579 | Upgrade
|
| Revenue Growth (YoY) | 25.29% | 14.82% | -8.39% | 27.81% | 15.20% | Upgrade
|
| Cost of Revenue | 209,990 | 169,960 | 147,474 | 161,448 | 126,546 | Upgrade
|
| Gross Profit | 33,532 | 24,401 | 21,801 | 23,336 | 18,033 | Upgrade
|
| Selling, General & Admin | 17,904 | 15,487 | 14,571 | 13,842 | 10,832 | Upgrade
|
| Research & Development | 1,639 | 1,562 | 1,495 | 1,351 | 1,377 | Upgrade
|
| Amortization of Goodwill & Intangibles | 100.06 | 50.31 | 91.69 | 112.03 | 114.51 | Upgrade
|
| Other Operating Expenses | 274.6 | 248.48 | 274.29 | 213.67 | 224.08 | Upgrade
|
| Operating Expenses | 21,842 | 18,348 | 17,589 | 20,064 | 15,310 | Upgrade
|
| Operating Income | 11,690 | 6,052 | 4,212 | 3,272 | 2,723 | Upgrade
|
| Interest Expense | -1,546 | -1,669 | -1,650 | -936.81 | -626.17 | Upgrade
|
| Interest & Investment Income | 397.12 | 385.43 | 478.4 | 367.01 | 213.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -398.9 | 2,618 | 510.2 | 856.87 | 2,696 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,513 | 1,039 | 2,286 | 506.96 | 1,478 | Upgrade
|
| EBT Excluding Unusual Items | 12,656 | 8,426 | 5,836 | 4,066 | 6,485 | Upgrade
|
| Gain (Loss) on Sale of Investments | 175.5 | 39.06 | 90.34 | -138.16 | -18.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.21 | -80.53 | 129.94 | 1,026 | 36.09 | Upgrade
|
| Asset Writedown | -18 | 40.32 | - | 144.64 | -875.91 | Upgrade
|
| Pretax Income | 12,808 | 8,425 | 6,056 | 5,099 | 5,627 | Upgrade
|
| Income Tax Expense | 1,813 | 1,296 | -337.8 | 2,518 | 1,065 | Upgrade
|
| Earnings From Continuing Operations | 10,995 | 7,128 | 6,394 | 2,582 | 4,561 | Upgrade
|
| Minority Interest in Earnings | -2,502 | -1,670 | -894.14 | -236.66 | -707.21 | Upgrade
|
| Net Income | 8,493 | 5,459 | 5,500 | 2,345 | 3,854 | Upgrade
|
| Net Income to Common | 8,493 | 5,459 | 5,500 | 2,345 | 3,854 | Upgrade
|
| Net Income Growth | 55.58% | -0.75% | 134.56% | -39.16% | 364.35% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.03% | -0.07% | 0.07% | - | Upgrade
|
| EPS (Basic) | 1163.00 | 748.00 | 753.44 | 321.00 | 527.98 | Upgrade
|
| EPS (Diluted) | 1163.00 | 748.00 | 753.44 | 321.00 | 527.98 | Upgrade
|
| EPS Growth | 55.48% | -0.72% | 134.72% | -39.20% | 364.35% | Upgrade
|
| Free Cash Flow | 13,397 | 2,236 | -18,149 | 2,205 | -449.44 | Upgrade
|
| Free Cash Flow Per Share | 1834.58 | 306.39 | -2486.16 | 301.82 | -61.57 | Upgrade
|
| Dividend Per Share | - | - | 50.000 | - | 60.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 20.00% | Upgrade
|
| Gross Margin | 13.77% | 12.55% | 12.88% | 12.63% | 12.47% | Upgrade
|
| Operating Margin | 4.80% | 3.11% | 2.49% | 1.77% | 1.88% | Upgrade
|
| Profit Margin | 3.49% | 2.81% | 3.25% | 1.27% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 5.50% | 1.15% | -10.72% | 1.19% | -0.31% | Upgrade
|
| EBITDA | 19,195 | 12,968 | 10,581 | 10,348 | 9,340 | Upgrade
|
| EBITDA Margin | 7.88% | 6.67% | 6.25% | 5.60% | 6.46% | Upgrade
|
| D&A For EBITDA | 7,505 | 6,916 | 6,369 | 7,076 | 6,617 | Upgrade
|
| EBIT | 11,690 | 6,052 | 4,212 | 3,272 | 2,723 | Upgrade
|
| EBIT Margin | 4.80% | 3.11% | 2.49% | 1.77% | 1.88% | Upgrade
|
| Effective Tax Rate | 14.16% | 15.39% | - | 49.37% | 18.93% | Upgrade
|
| Advertising Expenses | - | - | - | 1.55 | 0.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.