KODI CO., LTD (KOSDAQ:080530)
South Korea
· Delayed Price · Currency is KRW 4,075.00
+130.00 (3.30%)
At close: Apr 13, 2026
KODI CO., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 76,531 | 78,414 | 79,243 | 55,200 | 49,250 | Upgrade
|
| Revenue Growth (YoY) | -2.40% | -1.05% | 43.56% | 12.08% | -16.23% | Upgrade
|
| Cost of Revenue | 64,452 | 68,227 | 70,376 | 49,139 | 42,038 | Upgrade
|
| Gross Profit | 12,079 | 10,187 | 8,868 | 6,061 | 7,212 | Upgrade
|
| Selling, General & Admin | 4,882 | 5,149 | 4,892 | 6,603 | 5,296 | Upgrade
|
| Research & Development | 3,085 | 2,835 | 3,316 | 3,159 | 1,826 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 955.91 | 919.92 | Upgrade
|
| Other Operating Expenses | 103.57 | 153.83 | 165.86 | 182.02 | 129.05 | Upgrade
|
| Operating Expenses | 8,357 | 8,643 | 9,640 | 11,261 | 9,394 | Upgrade
|
| Operating Income | 3,722 | 1,543 | -772.37 | -5,200 | -2,182 | Upgrade
|
| Interest Expense | -1,809 | -3,295 | -3,237 | -2,996 | -3,021 | Upgrade
|
| Interest & Investment Income | 580.46 | 578.52 | 158.02 | 132.07 | 547.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.38 | 30.15 | -9.74 | 39.3 | 11.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 550.45 | 1,750 | -193.54 | -1,414 | -618.36 | Upgrade
|
| EBT Excluding Unusual Items | 3,017 | 607.52 | -4,055 | -9,439 | -5,261 | Upgrade
|
| Gain (Loss) on Sale of Investments | 340.55 | 133.11 | 247.53 | 75.66 | 1,294 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.19 | -53.84 | -539.86 | -497.52 | -104.54 | Upgrade
|
| Asset Writedown | -715.55 | -923.22 | -4,357 | -2,355 | -2,429 | Upgrade
|
| Other Unusual Items | - | -316.65 | 1,614 | -397.26 | -580.9 | Upgrade
|
| Pretax Income | 2,636 | -553.08 | -7,090 | -12,613 | -7,081 | Upgrade
|
| Income Tax Expense | -2,614 | -1,158 | -874.08 | -805.38 | -769.14 | Upgrade
|
| Earnings From Continuing Operations | 5,250 | 604.84 | -6,216 | -11,808 | -6,312 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,148 | -1,019 | Upgrade
|
| Net Income to Company | 5,250 | 604.84 | -6,216 | -12,955 | -7,331 | Upgrade
|
| Net Income | 5,250 | 604.84 | -6,216 | -12,955 | -7,331 | Upgrade
|
| Net Income to Common | 5,250 | 604.84 | -6,216 | -12,955 | -7,331 | Upgrade
|
| Net Income Growth | 767.93% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 8 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 8 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 25.18% | 41.24% | 1.44% | 7.09% | 30.33% | Upgrade
|
| EPS (Basic) | 520.00 | 75.00 | -1088.66 | -2301.62 | -1394.72 | Upgrade
|
| EPS (Diluted) | 520.00 | 75.00 | -1090.00 | -2303.89 | -1394.72 | Upgrade
|
| EPS Growth | 593.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | 11,824 | 3,201 | -7,146 | -12,876 | -8,708 | Upgrade
|
| Free Cash Flow Per Share | 1171.24 | 396.93 | -1251.55 | -2287.49 | -1656.72 | Upgrade
|
| Gross Margin | 15.78% | 12.99% | 11.19% | 10.98% | 14.64% | Upgrade
|
| Operating Margin | 4.86% | 1.97% | -0.97% | -9.42% | -4.43% | Upgrade
|
| Profit Margin | 6.86% | 0.77% | -7.84% | -23.47% | -14.89% | Upgrade
|
| Free Cash Flow Margin | 15.45% | 4.08% | -9.02% | -23.33% | -17.68% | Upgrade
|
| EBITDA | 7,827 | 5,749 | 3,826 | -1,277 | 1,213 | Upgrade
|
| EBITDA Margin | 10.23% | 7.33% | 4.83% | -2.31% | 2.46% | Upgrade
|
| D&A For EBITDA | 4,105 | 4,206 | 4,598 | 3,923 | 3,395 | Upgrade
|
| EBIT | 3,722 | 1,543 | -772.37 | -5,200 | -2,182 | Upgrade
|
| EBIT Margin | 4.86% | 1.97% | -0.97% | -9.42% | -4.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.