EMnI Co., Ltd. (KOSDAQ:083470)
South Korea
· Delayed Price · Currency is KRW 1,110.00
+26.00 (2.40%)
At close: Apr 29, 2026
EMnI Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 18,380 | 29,699 | 26,312 | 34,473 | 24,059 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 18,380 | 29,699 | 26,312 | 34,473 | 24,059 | Upgrade
|
| Revenue Growth (YoY) | -38.11% | 12.87% | -23.67% | 43.29% | 62.49% | Upgrade
|
| Cost of Revenue | 15,422 | 25,199 | 22,623 | 29,548 | 21,165 | Upgrade
|
| Gross Profit | 2,959 | 4,500 | 3,688 | 4,925 | 2,894 | Upgrade
|
| Selling, General & Admin | 3,617 | 3,331 | 4,033 | 3,640 | 3,131 | Upgrade
|
| Research & Development | 602.26 | 557.55 | 274.93 | 228.51 | 504.97 | Upgrade
|
| Amortization of Goodwill & Intangibles | 222.74 | 218.37 | 228.89 | 236.21 | 243.21 | Upgrade
|
| Other Operating Expenses | 13.14 | 14.91 | 19.2 | 4.66 | 32.6 | Upgrade
|
| Operating Expenses | 4,885 | 4,160 | 5,218 | 4,219 | 3,126 | Upgrade
|
| Operating Income | -1,927 | 339.61 | -1,529 | 706.4 | -231.58 | Upgrade
|
| Interest Expense | -890.7 | -748.78 | -113.65 | -401.37 | -882.26 | Upgrade
|
| Interest & Investment Income | 217.86 | 346.29 | 204.08 | 70.77 | 15.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -71.62 | 496.6 | -23.69 | 69.48 | 123.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 133.24 | 1,385 | 1,184 | -794.05 | 1,091 | Upgrade
|
| EBT Excluding Unusual Items | -2,538 | 1,818 | -278.07 | -348.77 | 115.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -19.7 | 253.85 | -353.89 | Upgrade
|
| Asset Writedown | -1,845 | - | -234.94 | - | -775.74 | Upgrade
|
| Other Unusual Items | -455.33 | - | 146.05 | - | -0.36 | Upgrade
|
| Pretax Income | -4,838 | 1,818 | -386.67 | -94.92 | -1,014 | Upgrade
|
| Income Tax Expense | - | - | - | -3.03 | 5.74 | Upgrade
|
| Earnings From Continuing Operations | -4,838 | 1,818 | -386.67 | -91.89 | -1,020 | Upgrade
|
| Earnings From Discontinued Operations | - | -331.07 | - | -30.54 | -548.19 | Upgrade
|
| Net Income to Company | -4,838 | 1,487 | -386.67 | -122.44 | -1,568 | Upgrade
|
| Minority Interest in Earnings | 221.68 | - | - | - | - | Upgrade
|
| Net Income | -4,617 | 1,487 | -386.67 | -122.44 | -1,568 | Upgrade
|
| Net Income to Common | -4,617 | 1,487 | -386.67 | -122.44 | -1,568 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 18 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 18 | 13 | Upgrade
|
| Shares Change (YoY) | 0.61% | 0.07% | 19.34% | 38.73% | 25.56% | Upgrade
|
| EPS (Basic) | -216.00 | 70.00 | -18.21 | -6.88 | -122.31 | Upgrade
|
| EPS (Diluted) | -216.00 | 70.00 | -18.21 | -6.88 | -122.75 | Upgrade
|
| Free Cash Flow | -740.25 | -327.85 | -4,234 | 1,167 | 2,069 | Upgrade
|
| Free Cash Flow Per Share | -34.63 | -15.43 | -199.44 | 65.62 | 161.35 | Upgrade
|
| Gross Margin | 16.10% | 15.15% | 14.02% | 14.29% | 12.03% | Upgrade
|
| Operating Margin | -10.48% | 1.14% | -5.81% | 2.05% | -0.96% | Upgrade
|
| Profit Margin | -25.12% | 5.01% | -1.47% | -0.36% | -6.52% | Upgrade
|
| Free Cash Flow Margin | -4.03% | -1.10% | -16.09% | 3.39% | 8.60% | Upgrade
|
| EBITDA | -1,170 | 1,056 | -741.23 | 1,465 | 829.55 | Upgrade
|
| EBITDA Margin | -6.36% | 3.55% | -2.82% | 4.25% | 3.45% | Upgrade
|
| D&A For EBITDA | 757.01 | 715.96 | 787.91 | 759.05 | 1,061 | Upgrade
|
| EBIT | -1,927 | 339.61 | -1,529 | 706.4 | -231.58 | Upgrade
|
| EBIT Margin | -10.48% | 1.14% | -5.81% | 2.05% | -0.96% | Upgrade
|
| Advertising Expenses | - | - | 12.43 | 10 | 3.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.