FNS TECH. Co., Ltd (KOSDAQ:083500)
South Korea
· Delayed Price · Currency is KRW 20,300
-800 (-3.79%)
At close: Apr 28, 2026
FNS TECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 73,658 | 88,482 | 38,884 | 67,642 | 66,086 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 73,658 | 88,482 | 38,884 | 67,642 | 66,086 | Upgrade
|
| Revenue Growth (YoY) | -16.75% | 127.55% | -42.52% | 2.35% | -28.10% | Upgrade
|
| Cost of Revenue | 56,223 | 73,628 | 31,411 | 56,043 | 54,797 | Upgrade
|
| Gross Profit | 17,435 | 14,854 | 7,473 | 11,599 | 11,288 | Upgrade
|
| Selling, General & Admin | 5,205 | 5,128 | 5,303 | 5,334 | 4,860 | Upgrade
|
| Research & Development | 1,001 | 1,157 | 787.41 | 1,941 | 1,978 | Upgrade
|
| Amortization of Goodwill & Intangibles | 194.9 | 19.64 | 12.8 | 18.02 | 24.86 | Upgrade
|
| Other Operating Expenses | 125.65 | 155.39 | 111.46 | 133.94 | 108.94 | Upgrade
|
| Operating Expenses | 7,085 | 6,049 | 5,191 | 5,806 | 8,884 | Upgrade
|
| Operating Income | 10,350 | 8,805 | 2,282 | 5,793 | 2,404 | Upgrade
|
| Interest Expense | -1,323 | -1,003 | -897.01 | -850.1 | -469.61 | Upgrade
|
| Interest & Investment Income | 979.56 | 585.76 | 430.01 | 240.28 | 61.74 | Upgrade
|
| Earnings From Equity Investments | - | 4,470 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 188.16 | 847.49 | 56.84 | 540.84 | 635.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 468.71 | 500.12 | 282.51 | 82.42 | 67.02 | Upgrade
|
| EBT Excluding Unusual Items | 10,663 | 14,206 | 2,154 | 5,807 | 2,699 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,307 | Upgrade
|
| Gain (Loss) on Sale of Investments | -30.46 | -17.78 | -30.17 | -35.08 | -33.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 50.32 | 491.09 | -6.37 | 22.63 | 13.86 | Upgrade
|
| Asset Writedown | - | 133 | - | -182.85 | - | Upgrade
|
| Other Unusual Items | - | - | -396.06 | - | - | Upgrade
|
| Pretax Income | 10,683 | 14,813 | 1,722 | 5,611 | 1,373 | Upgrade
|
| Income Tax Expense | 1,524 | 244.74 | 282.73 | 1,562 | 441.82 | Upgrade
|
| Earnings From Continuing Operations | 9,159 | 14,568 | 1,439 | 4,050 | 930.88 | Upgrade
|
| Minority Interest in Earnings | -467.14 | -573.57 | 318.15 | 752.35 | 621.89 | Upgrade
|
| Net Income | 8,692 | 13,994 | 1,757 | 4,802 | 1,553 | Upgrade
|
| Net Income to Common | 8,692 | 13,994 | 1,757 | 4,802 | 1,553 | Upgrade
|
| Net Income Growth | -37.89% | 696.38% | -63.41% | 209.25% | -81.03% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -6.63% | 4.24% | -1.00% | 0.21% | -1.46% | Upgrade
|
| EPS (Basic) | 1124.96 | 1754.94 | 222.20 | 602.62 | 194.05 | Upgrade
|
| EPS (Diluted) | 1124.96 | 1733.48 | 221.00 | 599.00 | 194.00 | Upgrade
|
| EPS Growth | -35.10% | 684.38% | -63.10% | 208.76% | -81.17% | Upgrade
|
| Free Cash Flow | 4,507 | 528.35 | 8,690 | 13,163 | -26,498 | Upgrade
|
| Free Cash Flow Per Share | 583.36 | 63.85 | 1094.65 | 1641.47 | -3311.34 | Upgrade
|
| Gross Margin | 23.67% | 16.79% | 19.22% | 17.15% | 17.08% | Upgrade
|
| Operating Margin | 14.05% | 9.95% | 5.87% | 8.56% | 3.64% | Upgrade
|
| Profit Margin | 11.80% | 15.82% | 4.52% | 7.10% | 2.35% | Upgrade
|
| Free Cash Flow Margin | 6.12% | 0.60% | 22.35% | 19.46% | -40.10% | Upgrade
|
| EBITDA | 14,031 | 11,746 | 5,463 | 8,866 | 4,562 | Upgrade
|
| EBITDA Margin | 19.05% | 13.28% | 14.05% | 13.11% | 6.90% | Upgrade
|
| D&A For EBITDA | 3,681 | 2,940 | 3,181 | 3,072 | 2,157 | Upgrade
|
| EBIT | 10,350 | 8,805 | 2,282 | 5,793 | 2,404 | Upgrade
|
| EBIT Margin | 14.05% | 9.95% | 5.87% | 8.56% | 3.64% | Upgrade
|
| Effective Tax Rate | 14.27% | 1.65% | 16.42% | 27.83% | 32.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.