ITM Semiconductor Co., Ltd. (KOSDAQ:084850)
South Korea
· Delayed Price · Currency is KRW 16,910
-820 (-4.62%)
Apr 29, 2026, 10:50 AM KST
ITM Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 603,111 | 647,910 | 580,535 | 633,477 | 512,507 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 603,111 | 647,910 | 580,535 | 633,477 | 512,507 | Upgrade
|
| Revenue Growth (YoY) | -6.91% | 11.61% | -8.36% | 23.60% | 31.06% | Upgrade
|
| Cost of Revenue | 540,458 | 574,833 | 531,355 | 577,062 | 448,413 | Upgrade
|
| Gross Profit | 62,653 | 73,077 | 49,180 | 56,416 | 64,094 | Upgrade
|
| Selling, General & Admin | 45,333 | 46,348 | 41,963 | 46,257 | 38,303 | Upgrade
|
| Research & Development | 12,042 | 14,047 | 12,714 | 16,311 | 15,157 | Upgrade
|
| Amortization of Goodwill & Intangibles | 204.1 | 276.96 | 237.89 | 214.8 | 204.39 | Upgrade
|
| Other Operating Expenses | 1,305 | 1,574 | 1,366 | 1,718 | 1,061 | Upgrade
|
| Operating Expenses | 79,344 | 70,673 | 64,060 | 72,573 | 58,729 | Upgrade
|
| Operating Income | -16,692 | 2,403 | -14,880 | -16,157 | 5,366 | Upgrade
|
| Interest Expense | -14,590 | -18,912 | -18,703 | -9,647 | -2,962 | Upgrade
|
| Interest & Investment Income | 659.04 | 1,229 | 1,123 | 985.47 | 396.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,963 | 21,850 | 1,962 | 4,521 | 10,654 | Upgrade
|
| Other Non Operating Income (Expenses) | -243.59 | 231.25 | -2,470 | 1,017 | -100.56 | Upgrade
|
| EBT Excluding Unusual Items | -35,829 | 6,803 | -32,968 | -19,281 | 13,353 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.09 | -484.53 | 1,494 | 405.68 | -101.08 | Upgrade
|
| Asset Writedown | -59,295 | - | - | - | - | Upgrade
|
| Other Unusual Items | -663.21 | - | - | - | - | Upgrade
|
| Pretax Income | -95,779 | 6,318 | -31,473 | -18,876 | 13,252 | Upgrade
|
| Income Tax Expense | -2,220 | 5,097 | 1,528 | 2,465 | 7,002 | Upgrade
|
| Earnings From Continuing Operations | -93,559 | 1,221 | -33,002 | -21,340 | 6,250 | Upgrade
|
| Net Income to Company | -93,559 | 1,221 | -33,002 | -21,340 | 6,250 | Upgrade
|
| Net Income | -93,559 | 1,221 | -33,002 | -21,340 | 6,250 | Upgrade
|
| Net Income to Common | -93,559 | 1,221 | -33,002 | -21,340 | 6,250 | Upgrade
|
| Net Income Growth | - | - | - | - | -57.42% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 21 | 22 | 23 | Upgrade
|
| Shares Change (YoY) | -4.66% | 1.19% | -2.97% | -3.00% | -0.70% | Upgrade
|
| EPS (Basic) | -4522.22 | 58.79 | -1569.79 | -965.73 | 274.52 | Upgrade
|
| EPS (Diluted) | -4522.22 | 56.00 | -1569.79 | -966.00 | 274.00 | Upgrade
|
| EPS Growth | - | - | - | - | -57.19% | Upgrade
|
| Free Cash Flow | 7,497 | -2,060 | 24,028 | -80,159 | -142,239 | Upgrade
|
| Free Cash Flow Per Share | 362.36 | -94.96 | 1120.53 | -3627.05 | -6242.78 | Upgrade
|
| Dividend Per Share | - | - | - | - | 200.000 | Upgrade
|
| Gross Margin | 10.39% | 11.28% | 8.47% | 8.91% | 12.51% | Upgrade
|
| Operating Margin | -2.77% | 0.37% | -2.56% | -2.55% | 1.05% | Upgrade
|
| Profit Margin | -15.51% | 0.19% | -5.68% | -3.37% | 1.22% | Upgrade
|
| Free Cash Flow Margin | 1.24% | -0.32% | 4.14% | -12.65% | -27.75% | Upgrade
|
| EBITDA | 42,872 | 59,927 | 41,432 | 36,766 | 41,095 | Upgrade
|
| EBITDA Margin | 7.11% | 9.25% | 7.14% | 5.80% | 8.02% | Upgrade
|
| D&A For EBITDA | 59,563 | 57,523 | 56,311 | 52,923 | 35,730 | Upgrade
|
| EBIT | -16,692 | 2,403 | -14,880 | -16,157 | 5,366 | Upgrade
|
| EBIT Margin | -2.77% | 0.37% | -2.56% | -2.55% | 1.05% | Upgrade
|
| Effective Tax Rate | - | 80.68% | - | - | 52.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.