NewFlex Technology Co., Ltd. (KOSDAQ:085670)
South Korea
· Delayed Price · Currency is KRW 6,920.00
-50.00 (-0.72%)
At close: Apr 28, 2026
NewFlex Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 154,136 | 175,942 | 195,106 | 260,297 | 171,664 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 154,136 | 175,942 | 195,106 | 260,297 | 171,664 | Upgrade
|
| Revenue Growth (YoY) | -12.39% | -9.82% | -25.05% | 51.63% | 15.52% | Upgrade
|
| Cost of Revenue | 126,165 | 139,129 | 168,131 | 224,638 | 155,559 | Upgrade
|
| Gross Profit | 27,970 | 36,813 | 26,975 | 35,659 | 16,105 | Upgrade
|
| Selling, General & Admin | 16,956 | 19,516 | 14,998 | 16,320 | 13,289 | Upgrade
|
| Research & Development | 384.59 | 580.57 | 442.91 | 355.58 | 367.88 | Upgrade
|
| Amortization of Goodwill & Intangibles | 138.43 | 207.49 | 162.86 | 150.62 | 235.46 | Upgrade
|
| Other Operating Expenses | 184.35 | 564.24 | 408.45 | 420.67 | 181.96 | Upgrade
|
| Operating Expenses | 18,737 | 22,172 | 16,648 | 17,759 | 14,569 | Upgrade
|
| Operating Income | 9,233 | 14,641 | 10,327 | 17,899 | 1,536 | Upgrade
|
| Interest Expense | -896.37 | -1,523 | -2,714 | -2,503 | -1,892 | Upgrade
|
| Interest & Investment Income | 238.81 | 348.77 | 236.41 | 104.87 | 119.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 487.97 | 4,533 | 5.45 | 1,286 | 2,702 | Upgrade
|
| Other Non Operating Income (Expenses) | -162.43 | -139.46 | 142.59 | 40.35 | 327.45 | Upgrade
|
| EBT Excluding Unusual Items | 8,901 | 17,860 | 7,997 | 16,828 | 2,793 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -104.16 | -21.2 | -430.75 | 191.03 | -0.62 | Upgrade
|
| Pretax Income | 8,797 | 17,839 | 7,566 | 17,019 | 2,792 | Upgrade
|
| Income Tax Expense | -2.32 | 1,744 | 779.42 | 2,607 | 146.17 | Upgrade
|
| Earnings From Continuing Operations | 8,799 | 16,095 | 6,787 | 14,412 | 2,646 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 2.42 | -242.85 | Upgrade
|
| Net Income | 8,799 | 16,095 | 6,787 | 14,415 | 2,403 | Upgrade
|
| Net Income to Common | 8,799 | 16,095 | 6,787 | 14,415 | 2,403 | Upgrade
|
| Net Income Growth | -45.33% | 137.14% | -52.92% | 499.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.37% | 0.39% | 5.98% | 7.43% | Upgrade
|
| EPS (Basic) | 360.00 | 658.00 | 278.50 | 595.42 | 105.03 | Upgrade
|
| EPS (Diluted) | 360.00 | 658.00 | 278.00 | 591.86 | 104.90 | Upgrade
|
| EPS Growth | -45.29% | 136.69% | -53.03% | 464.20% | - | Upgrade
|
| Free Cash Flow | 7,105 | 32,621 | 2,247 | 15,634 | -6,228 | Upgrade
|
| Free Cash Flow Per Share | 290.69 | 1333.67 | 92.20 | 644.02 | -271.89 | Upgrade
|
| Gross Margin | 18.15% | 20.92% | 13.83% | 13.70% | 9.38% | Upgrade
|
| Operating Margin | 5.99% | 8.32% | 5.29% | 6.88% | 0.90% | Upgrade
|
| Profit Margin | 5.71% | 9.15% | 3.48% | 5.54% | 1.40% | Upgrade
|
| Free Cash Flow Margin | 4.61% | 18.54% | 1.15% | 6.01% | -3.63% | Upgrade
|
| EBITDA | 20,075 | 25,628 | 22,557 | 30,268 | 11,343 | Upgrade
|
| EBITDA Margin | 13.02% | 14.57% | 11.56% | 11.63% | 6.61% | Upgrade
|
| D&A For EBITDA | 10,842 | 10,987 | 12,230 | 12,369 | 9,807 | Upgrade
|
| EBIT | 9,233 | 14,641 | 10,327 | 17,899 | 1,536 | Upgrade
|
| EBIT Margin | 5.99% | 8.32% | 5.29% | 6.88% | 0.90% | Upgrade
|
| Effective Tax Rate | - | 9.78% | 10.30% | 15.32% | 5.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.