Alticast Corporation (KOSDAQ:085810)
South Korea
· Delayed Price · Currency is KRW 514.00
+5.00 (0.98%)
At close: Dec 5, 2025
Alticast Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 38,331 | 5,681 | 5,658 | 7,245 | 36,254 | 44,101 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 38,331 | 5,681 | 5,658 | 7,245 | 36,254 | 44,101 | Upgrade
|
| Revenue Growth (YoY) | 614.49% | 0.40% | -21.90% | -80.02% | -17.79% | 8.13% | Upgrade
|
| Cost of Revenue | 24,752 | - | 3.9 | 158.96 | 1,962 | 5,275 | Upgrade
|
| Gross Profit | 13,579 | 5,681 | 5,654 | 7,086 | 34,292 | 38,826 | Upgrade
|
| Selling, General & Admin | 10,426 | 8,565 | 8,515 | 14,778 | 27,742 | 30,474 | Upgrade
|
| Research & Development | 11.76 | 24.41 | 15.14 | 69.98 | 78.85 | 78.41 | Upgrade
|
| Amortization of Goodwill & Intangibles | 458.7 | 0.52 | 7.44 | 21.68 | 1,420 | 1,796 | Upgrade
|
| Other Operating Expenses | 177.48 | 23.26 | 19.31 | 134.02 | 376.16 | 260.09 | Upgrade
|
| Operating Expenses | 13,447 | 10,921 | 15,263 | 17,044 | 34,099 | 34,909 | Upgrade
|
| Operating Income | 132.42 | -5,240 | -9,609 | -9,958 | 193.39 | 3,918 | Upgrade
|
| Interest Expense | -58.55 | -1,598 | -1,400 | -1,110 | -416.79 | -2,586 | Upgrade
|
| Interest & Investment Income | 1,003 | 665.92 | 1,049 | 676.91 | 451.62 | 235.92 | Upgrade
|
| Earnings From Equity Investments | -2,162 | -6,281 | -4,200 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -319.48 | -17.33 | -3.22 | 220.42 | 660.29 | -414.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.04 | 858 | 1,718 | 1,511 | 2,276 | 4,812 | Upgrade
|
| EBT Excluding Unusual Items | -1,423 | -11,613 | -12,443 | -8,660 | 3,165 | 5,965 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3,701 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,602 | -4,505 | -7,206 | -4,025 | 567.5 | -3,579 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.35 | 356.52 | -14.26 | -2.99 | -0.6 | -0.22 | Upgrade
|
| Asset Writedown | 3,718 | 175.95 | -373.5 | - | -561.6 | -2,207 | Upgrade
|
| Other Unusual Items | -330.64 | -241.61 | - | - | - | - | Upgrade
|
| Pretax Income | -1,655 | -15,827 | -20,037 | -16,389 | 3,170 | 177.91 | Upgrade
|
| Income Tax Expense | 491.5 | 59.21 | 84.09 | 5.85 | 2,387 | 2,520 | Upgrade
|
| Earnings From Continuing Operations | -2,147 | -15,886 | -20,121 | -16,395 | 783.35 | -2,343 | Upgrade
|
| Earnings From Discontinued Operations | 2,612 | 2,612 | -6,388 | -1,740 | -5,694 | -1,473 | Upgrade
|
| Net Income to Company | 465.28 | -13,274 | -26,509 | -18,135 | -4,911 | -3,816 | Upgrade
|
| Minority Interest in Earnings | -583.82 | 241.52 | 534.52 | 317.61 | - | - | Upgrade
|
| Net Income | -118.53 | -13,032 | -25,974 | -17,817 | -4,911 | -3,816 | Upgrade
|
| Net Income to Common | -118.53 | -13,032 | -25,974 | -17,817 | -4,911 | -3,816 | Upgrade
|
| Shares Outstanding (Basic) | 45 | 30 | 29 | 29 | 29 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 30 | 29 | 29 | 29 | 21 | Upgrade
|
| Shares Change (YoY) | 54.26% | 2.64% | - | 1.32% | 37.82% | 5.18% | Upgrade
|
| EPS (Basic) | -2.65 | -439.28 | -898.57 | -616.39 | -172.14 | -184.34 | Upgrade
|
| EPS (Diluted) | -2.65 | -439.28 | -898.57 | -616.39 | -172.14 | -184.34 | Upgrade
|
| Free Cash Flow | -9,502 | -3,867 | -3,795 | -9,098 | -3,688 | 4,142 | Upgrade
|
| Free Cash Flow Per Share | -212.75 | -130.34 | -131.28 | -314.75 | -129.28 | 200.11 | Upgrade
|
| Gross Margin | 35.43% | 100.00% | 99.93% | 97.81% | 94.59% | 88.04% | Upgrade
|
| Operating Margin | 0.34% | -92.25% | -169.81% | -137.46% | 0.53% | 8.88% | Upgrade
|
| Profit Margin | -0.31% | -229.42% | -459.04% | -245.94% | -13.55% | -8.65% | Upgrade
|
| Free Cash Flow Margin | -24.79% | -68.07% | -67.06% | -125.58% | -10.17% | 9.39% | Upgrade
|
| EBITDA | 1,108 | -4,388 | -8,737 | -8,730 | 3,837 | 8,493 | Upgrade
|
| EBITDA Margin | 2.89% | -77.24% | -154.42% | -120.50% | 10.58% | 19.26% | Upgrade
|
| D&A For EBITDA | 975.81 | 852.45 | 871.12 | 1,228 | 3,643 | 4,575 | Upgrade
|
| EBIT | 132.42 | -5,240 | -9,609 | -9,958 | 193.39 | 3,918 | Upgrade
|
| EBIT Margin | 0.34% | -92.25% | -169.81% | -137.46% | 0.53% | 8.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 75.29% | 1416.70% | Upgrade
|
| Advertising Expenses | - | - | - | 0.78 | - | 64.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.