Alticast Corporation (KOSDAQ:085810)
South Korea
· Delayed Price · Currency is KRW 2,185.00
+85.00 (4.05%)
At close: Apr 7, 2026
Alticast Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 53,166 | 5,681 | 5,658 | 7,245 | 36,254 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | Upgrade
|
| Revenue | 53,166 | 5,681 | 5,658 | 7,245 | 36,254 | Upgrade
|
| Revenue Growth (YoY) | 835.91% | 0.40% | -21.90% | -80.02% | -17.79% | Upgrade
|
| Cost of Revenue | 39,858 | 3,260 | 3.9 | 158.96 | 1,962 | Upgrade
|
| Gross Profit | 13,308 | 2,420 | 5,654 | 7,086 | 34,292 | Upgrade
|
| Selling, General & Admin | 8,338 | 5,584 | 8,515 | 14,778 | 27,742 | Upgrade
|
| Research & Development | 6.38 | 21.27 | 15.14 | 69.98 | 78.85 | Upgrade
|
| Amortization of Goodwill & Intangibles | 692.71 | 0.52 | 7.44 | 21.68 | 1,420 | Upgrade
|
| Other Operating Expenses | 258.28 | 11.87 | 19.31 | 134.02 | 376.16 | Upgrade
|
| Operating Expenses | 11,399 | 7,660 | 15,263 | 17,044 | 34,099 | Upgrade
|
| Operating Income | 1,909 | -5,240 | -9,609 | -9,958 | 193.39 | Upgrade
|
| Interest Expense | -412.52 | -1,598 | -1,400 | -1,110 | -416.79 | Upgrade
|
| Interest & Investment Income | 1,052 | 665.92 | 1,049 | 676.91 | 451.62 | Upgrade
|
| Earnings From Equity Investments | -1,848 | -6,281 | -4,200 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 827.31 | -17.33 | -3.22 | 220.42 | 660.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -127.49 | 858 | 1,718 | 1,511 | 2,276 | Upgrade
|
| EBT Excluding Unusual Items | 1,400 | -11,613 | -12,443 | -8,660 | 3,165 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3,701 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -441.28 | -4,505 | -7,206 | -4,025 | 567.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.3 | 532.46 | -14.26 | -2.99 | -0.6 | Upgrade
|
| Asset Writedown | - | - | -373.5 | - | -561.6 | Upgrade
|
| Other Unusual Items | -89.03 | -241.61 | - | - | - | Upgrade
|
| Pretax Income | 855.58 | -15,827 | -20,037 | -16,389 | 3,170 | Upgrade
|
| Income Tax Expense | 842.78 | 59.21 | 84.09 | 5.85 | 2,387 | Upgrade
|
| Earnings From Continuing Operations | 12.8 | -15,886 | -20,121 | -16,395 | 783.35 | Upgrade
|
| Earnings From Discontinued Operations | - | 2,612 | -6,388 | -1,740 | -5,694 | Upgrade
|
| Net Income to Company | 12.8 | -13,274 | -26,509 | -18,135 | -4,911 | Upgrade
|
| Minority Interest in Earnings | -826.1 | 241.52 | 534.52 | 317.61 | - | Upgrade
|
| Net Income | -813.3 | -13,032 | -25,974 | -17,817 | -4,911 | Upgrade
|
| Net Income to Common | -813.3 | -13,032 | -25,974 | -17,817 | -4,911 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 71.23% | 2.70% | - | 1.32% | 37.82% | Upgrade
|
| EPS (Basic) | -80.00 | -2195.00 | -4492.87 | -3081.95 | -860.71 | Upgrade
|
| EPS (Diluted) | -80.00 | -2195.00 | -4492.87 | -3081.95 | -860.71 | Upgrade
|
| Free Cash Flow | -2,565 | -3,867 | -3,795 | -9,098 | -3,688 | Upgrade
|
| Free Cash Flow Per Share | -252.30 | -651.29 | -656.38 | -1573.73 | -646.38 | Upgrade
|
| Gross Margin | 25.03% | 42.60% | 99.93% | 97.81% | 94.59% | Upgrade
|
| Operating Margin | 3.59% | -92.25% | -169.81% | -137.46% | 0.53% | Upgrade
|
| Profit Margin | -1.53% | -229.42% | -459.04% | -245.94% | -13.55% | Upgrade
|
| Free Cash Flow Margin | -4.82% | -68.07% | -67.06% | -125.58% | -10.17% | Upgrade
|
| EBITDA | 3,135 | -4,388 | -8,737 | -8,730 | 3,837 | Upgrade
|
| EBITDA Margin | 5.90% | -77.24% | -154.42% | -120.50% | 10.58% | Upgrade
|
| D&A For EBITDA | 1,225 | 852.45 | 871.12 | 1,228 | 3,643 | Upgrade
|
| EBIT | 1,909 | -5,240 | -9,609 | -9,958 | 193.39 | Upgrade
|
| EBIT Margin | 3.59% | -92.25% | -169.81% | -137.46% | 0.53% | Upgrade
|
| Effective Tax Rate | 98.50% | - | - | - | 75.29% | Upgrade
|
| Advertising Expenses | - | - | - | 0.78 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.