ISU Abxis Co., Ltd. (KOSDAQ:086890)
South Korea
· Delayed Price · Currency is KRW 4,930.00
-40.00 (-0.80%)
At close: Apr 28, 2026
ISU Abxis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 56,672 | 60,258 | 54,306 | 41,170 | 28,018 | Upgrade
|
| Revenue Growth (YoY) | -5.95% | 10.96% | 31.91% | 46.94% | 9.42% | Upgrade
|
| Cost of Revenue | 26,528 | 17,258 | 19,199 | 28,261 | 17,269 | Upgrade
|
| Gross Profit | 30,145 | 43,000 | 35,107 | 12,909 | 10,750 | Upgrade
|
| Selling, General & Admin | 19,373 | 18,300 | 14,483 | 13,744 | 10,597 | Upgrade
|
| Research & Development | 7,294 | 9,449 | 15,210 | 13,368 | 7,568 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9 | 58.52 | 52.1 | 42.53 | 63.01 | Upgrade
|
| Other Operating Expenses | 1,085 | 408.11 | 35.43 | 316.78 | 85.12 | Upgrade
|
| Operating Expenses | 28,510 | 29,599 | 31,220 | 28,941 | 19,730 | Upgrade
|
| Operating Income | 1,634 | 13,402 | 3,886 | -16,032 | -8,980 | Upgrade
|
| Interest Expense | -7,151 | -8,613 | -9,884 | -7,417 | -4,004 | Upgrade
|
| Interest & Investment Income | 302.1 | 587.51 | 1,382 | 1,374 | 619.17 | Upgrade
|
| Earnings From Equity Investments | -448.27 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -685.51 | 2,293 | 262.99 | -87.27 | 13.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,695 | 7,251 | 8,175 | 13,981 | 13,182 | Upgrade
|
| EBT Excluding Unusual Items | -11,044 | 14,920 | 3,822 | -8,182 | 829.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | -172.81 | 79.84 | -132.58 | -84.73 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | 304.34 | 22.11 | - | - | Upgrade
|
| Asset Writedown | -952.57 | -2,863 | - | - | - | Upgrade
|
| Other Unusual Items | 3.42 | -18,053 | - | 1,020 | - | Upgrade
|
| Pretax Income | -12,166 | -5,611 | 3,712 | -7,247 | 829.93 | Upgrade
|
| Income Tax Expense | -1,488 | -20,329 | 100.99 | - | - | Upgrade
|
| Net Income | -10,678 | 14,718 | 3,611 | -7,247 | 829.93 | Upgrade
|
| Net Income to Common | -10,678 | 14,718 | 3,611 | -7,247 | 829.93 | Upgrade
|
| Net Income Growth | - | 307.63% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 35 | 33 | 33 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | - | 43 | 33 | 33 | 32 | Upgrade
|
| Shares Change (YoY) | - | 28.78% | 0.83% | 3.12% | 18.21% | Upgrade
|
| EPS (Basic) | - | 415.23 | 107.92 | -218.39 | 25.79 | Upgrade
|
| EPS (Diluted) | - | 341.60 | 107.92 | -218.39 | 25.79 | Upgrade
|
| EPS Growth | - | 216.53% | - | - | - | Upgrade
|
| Free Cash Flow | 6,714 | -2,800 | -5,400 | -2,707 | -6,678 | Upgrade
|
| Free Cash Flow Per Share | - | -64.98 | -161.40 | -81.58 | -207.53 | Upgrade
|
| Gross Margin | 53.19% | 71.36% | 64.65% | 31.36% | 38.37% | Upgrade
|
| Operating Margin | 2.88% | 22.24% | 7.16% | -38.94% | -32.05% | Upgrade
|
| Profit Margin | -18.84% | 24.43% | 6.65% | -17.60% | 2.96% | Upgrade
|
| Free Cash Flow Margin | 11.85% | -4.65% | -9.94% | -6.58% | -23.83% | Upgrade
|
| EBITDA | 6,270 | 18,042 | 8,967 | -10,601 | -4,153 | Upgrade
|
| EBITDA Margin | 11.06% | 29.94% | 16.51% | -25.75% | -14.82% | Upgrade
|
| D&A For EBITDA | 4,636 | 4,641 | 5,081 | 5,432 | 4,827 | Upgrade
|
| EBIT | 1,634 | 13,402 | 3,886 | -16,032 | -8,980 | Upgrade
|
| EBIT Margin | 2.88% | 22.24% | 7.16% | -38.94% | -32.05% | Upgrade
|
| Effective Tax Rate | - | - | 2.72% | - | - | Upgrade
|
| Advertising Expenses | 333.69 | 531.37 | 492.08 | 97.24 | 100.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.