Robostar Co., Ltd. (KOSDAQ:090360)
71,000
-900 (-1.25%)
Apr 29, 2026, 9:50 AM KST
Robostar Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 75,735 | 89,140 | 102,679 | 143,240 | 142,465 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 75,735 | 89,140 | 102,679 | 143,240 | 142,465 | Upgrade
|
| Revenue Growth (YoY) | -15.04% | -13.19% | -28.32% | 0.54% | 7.92% | Upgrade
|
| Cost of Revenue | 68,842 | 77,132 | 90,383 | 125,885 | 129,326 | Upgrade
|
| Gross Profit | 6,894 | 12,008 | 12,296 | 17,355 | 13,140 | Upgrade
|
| Selling, General & Admin | 10,408 | 9,995 | 9,453 | 12,194 | 11,839 | Upgrade
|
| Research & Development | 1,632 | 1,703 | 2,110 | 1,745 | 1,658 | Upgrade
|
| Amortization of Goodwill & Intangibles | 116.09 | 134.71 | 151.49 | 128.84 | 198.97 | Upgrade
|
| Other Operating Expenses | 124.82 | 132.89 | 131.11 | 121.88 | 146.29 | Upgrade
|
| Operating Expenses | 12,554 | 11,860 | 11,160 | 15,561 | 13,027 | Upgrade
|
| Operating Income | -5,661 | 148.55 | 1,136 | 1,794 | 112.11 | Upgrade
|
| Interest Expense | -8.12 | -9.28 | -16.3 | -21.14 | -28.26 | Upgrade
|
| Interest & Investment Income | 823.86 | 850.14 | 136.86 | 181.11 | 492.47 | Upgrade
|
| Earnings From Equity Investments | - | -111.52 | -630.24 | 17.1 | 48.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -196.17 | 1,755 | 345.38 | 705.71 | 2,601 | Upgrade
|
| Other Non Operating Income (Expenses) | 87.95 | 55.79 | 49.54 | 82.91 | 401.27 | Upgrade
|
| EBT Excluding Unusual Items | -4,953 | 2,688 | 1,021 | 2,760 | 3,627 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.12 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -41.7 | -147.15 | -454.01 | -321.67 | 1.44 | Upgrade
|
| Asset Writedown | - | - | - | - | -968.04 | Upgrade
|
| Pretax Income | -4,993 | 2,541 | 567.2 | 2,438 | 2,660 | Upgrade
|
| Income Tax Expense | 207.78 | 324.04 | -126.34 | -843.61 | 114.1 | Upgrade
|
| Earnings From Continuing Operations | -5,201 | 2,217 | 693.54 | 3,282 | 2,546 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -911.92 | Upgrade
|
| Net Income to Company | -5,201 | 2,217 | 693.54 | 3,282 | 1,634 | Upgrade
|
| Net Income | -5,201 | 2,217 | 693.54 | 3,282 | 1,634 | Upgrade
|
| Net Income to Common | -5,201 | 2,217 | 693.54 | 3,282 | 1,634 | Upgrade
|
| Net Income Growth | - | 219.69% | -78.87% | 100.83% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.18% | - | - | - | Upgrade
|
| EPS (Basic) | -533.00 | 227.00 | 71.13 | 336.60 | 167.61 | Upgrade
|
| EPS (Diluted) | -533.00 | 227.00 | 71.13 | 336.60 | 167.61 | Upgrade
|
| EPS Growth | - | 219.12% | -78.87% | 100.83% | - | Upgrade
|
| Free Cash Flow | -272.71 | 8,762 | 6,498 | 500.66 | -5,216 | Upgrade
|
| Free Cash Flow Per Share | -27.95 | 897.07 | 666.51 | 51.35 | -535.02 | Upgrade
|
| Gross Margin | 9.10% | 13.47% | 11.97% | 12.12% | 9.22% | Upgrade
|
| Operating Margin | -7.47% | 0.17% | 1.11% | 1.25% | 0.08% | Upgrade
|
| Profit Margin | -6.87% | 2.49% | 0.68% | 2.29% | 1.15% | Upgrade
|
| Free Cash Flow Margin | -0.36% | 9.83% | 6.33% | 0.35% | -3.66% | Upgrade
|
| EBITDA | -4,428 | 1,441 | 2,689 | 3,513 | 2,014 | Upgrade
|
| EBITDA Margin | -5.85% | 1.62% | 2.62% | 2.45% | 1.41% | Upgrade
|
| D&A For EBITDA | 1,233 | 1,293 | 1,553 | 1,719 | 1,902 | Upgrade
|
| EBIT | -5,661 | 148.55 | 1,136 | 1,794 | 112.11 | Upgrade
|
| EBIT Margin | -7.47% | 0.17% | 1.11% | 1.25% | 0.08% | Upgrade
|
| Effective Tax Rate | - | 12.75% | - | - | 4.29% | Upgrade
|
| Advertising Expenses | 38.49 | 12.52 | 119.08 | 8.19 | 26.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.