Hyundai Ezwel Co.,Ltd. (KOSDAQ:090850)
South Korea
· Delayed Price · Currency is KRW 6,270.00
-60.00 (-0.95%)
At close: Apr 28, 2026
Hyundai Ezwel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 142,649 | 131,056 | 117,952 | 112,460 | 96,522 | Upgrade
|
| Revenue | 142,649 | 131,056 | 117,952 | 112,460 | 96,522 | Upgrade
|
| Revenue Growth (YoY) | 8.85% | 11.11% | 4.88% | 16.51% | 10.71% | Upgrade
|
| Cost of Revenue | 68.2 | 75.49 | 80.69 | 59.38 | 45,400 | Upgrade
|
| Gross Profit | 142,581 | 130,981 | 117,871 | 112,401 | 51,122 | Upgrade
|
| Selling, General & Admin | 113,749 | 106,133 | 94,455 | 89,527 | 31,823 | Upgrade
|
| Research & Development | - | - | - | - | 492.18 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,394 | 1,508 | 1,752 | 1,281 | 1,117 | Upgrade
|
| Other Operating Expenses | 1,301 | 1,236 | 1,191 | 1,263 | 959.25 | Upgrade
|
| Operating Expenses | 118,383 | 110,737 | 99,530 | 93,887 | 35,190 | Upgrade
|
| Operating Income | 24,197 | 20,244 | 18,341 | 18,514 | 15,933 | Upgrade
|
| Interest Expense | -572.84 | -782.75 | -1,133 | -252.77 | -7.83 | Upgrade
|
| Interest & Investment Income | 3,511 | 4,008 | 3,461 | 1,756 | 546.37 | Upgrade
|
| Earnings From Equity Investments | - | -221.88 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.81 | 2.12 | 4.47 | 3.31 | 73.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 702.24 | 535.43 | 485.57 | -4.64 | 191.01 | Upgrade
|
| EBT Excluding Unusual Items | 27,837 | 23,784 | 21,159 | 20,016 | 16,735 | Upgrade
|
| Impairment of Goodwill | - | -6,326 | -16,001 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -275.56 | -176.51 | -213.46 | 383.67 | -380.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.57 | -17.57 | -25.67 | -83.44 | -569.18 | Upgrade
|
| Pretax Income | 27,549 | 17,264 | 4,919 | 20,316 | 15,786 | Upgrade
|
| Income Tax Expense | 3,549 | 5,341 | 5,451 | 5,148 | 5,284 | Upgrade
|
| Earnings From Continuing Operations | 23,999 | 11,923 | -532.19 | 15,168 | 10,502 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 4,892 | Upgrade
|
| Net Income to Company | 23,999 | 11,923 | -532.19 | 15,168 | 15,394 | Upgrade
|
| Net Income | 23,999 | 11,923 | -532.19 | 15,168 | 15,394 | Upgrade
|
| Net Income to Common | 23,999 | 11,923 | -532.19 | 15,168 | 15,394 | Upgrade
|
| Net Income Growth | 101.29% | - | - | -1.47% | 62.32% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -2.37% | 0.02% | - | - | 2.74% | Upgrade
|
| EPS (Basic) | 1035.00 | 502.00 | -22.41 | 638.73 | 648.25 | Upgrade
|
| EPS (Diluted) | 1035.00 | 502.00 | -22.41 | 638.73 | 648.25 | Upgrade
|
| EPS Growth | 106.17% | - | - | -1.47% | 56.35% | Upgrade
|
| Free Cash Flow | 23,805 | 30,667 | 10,981 | 22,384 | 18,866 | Upgrade
|
| Free Cash Flow Per Share | 1026.61 | 1291.19 | 462.41 | 942.64 | 794.49 | Upgrade
|
| Gross Margin | 99.95% | 99.94% | 99.93% | 99.95% | 52.96% | Upgrade
|
| Operating Margin | 16.96% | 15.45% | 15.55% | 16.46% | 16.51% | Upgrade
|
| Profit Margin | 16.82% | 9.10% | -0.45% | 13.49% | 15.95% | Upgrade
|
| Free Cash Flow Margin | 16.69% | 23.40% | 9.31% | 19.90% | 19.55% | Upgrade
|
| EBITDA | 27,373 | 23,532 | 21,851 | 20,990 | 17,791 | Upgrade
|
| EBITDA Margin | 19.19% | 17.95% | 18.53% | 18.67% | 18.43% | Upgrade
|
| D&A For EBITDA | 3,175 | 3,288 | 3,510 | 2,476 | 1,859 | Upgrade
|
| EBIT | 24,197 | 20,244 | 18,341 | 18,514 | 15,933 | Upgrade
|
| EBIT Margin | 16.96% | 15.45% | 15.55% | 16.46% | 16.51% | Upgrade
|
| Effective Tax Rate | 12.88% | 30.94% | 110.82% | 25.34% | 33.47% | Upgrade
|
| Advertising Expenses | 1,995 | 2,144 | 1,808 | 1,009 | 511.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.