Hyunwoo Industrial Co., LTD (KOSDAQ:092300)
South Korea
· Delayed Price · Currency is KRW 3,535.00
+5.00 (0.14%)
At close: Apr 28, 2026
KOSDAQ:092300 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 7,564 | 8,344 | 10,386 | 4,659 | -534.6 | Upgrade
|
| Depreciation & Amortization | 9,106 | 9,315 | 9,003 | 8,156 | 7,405 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6 | -37.63 | -29.96 | -331.18 | -796.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -23.69 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -3,440 | 2.2 | -834.25 | 341.79 | -432.47 | Upgrade
|
| Provision & Write-off of Bad Debts | -16.43 | -98.68 | 53.78 | -29.1 | 27.23 | Upgrade
|
| Other Operating Activities | 7,465 | -3,672 | -212.89 | -4,416 | 2,383 | Upgrade
|
| Change in Accounts Receivable | -3,827 | 14,045 | -5,581 | -2,748 | -9,280 | Upgrade
|
| Change in Inventory | -1,331 | 3,172 | 4,777 | -13,564 | -6,837 | Upgrade
|
| Change in Accounts Payable | 8,269 | -12,327 | 2,520 | 7,586 | 25,335 | Upgrade
|
| Change in Other Net Operating Assets | 64.93 | -513.82 | 85.46 | 1,108 | 147.55 | Upgrade
|
| Operating Cash Flow | 23,849 | 18,205 | 20,167 | 762.41 | 17,418 | Upgrade
|
| Operating Cash Flow Growth | 31.00% | -9.73% | 2545.15% | -95.62% | - | Upgrade
|
| Capital Expenditures | -4,334 | -4,088 | -5,668 | -13,017 | -9,249 | Upgrade
|
| Sale of Property, Plant & Equipment | 17.65 | 37.64 | 112.5 | 567.59 | 801.21 | Upgrade
|
| Sale (Purchase) of Intangibles | -215.68 | -144.94 | -185.99 | -24.2 | 369.76 | Upgrade
|
| Investment in Securities | 2,066 | -313.35 | 394.3 | 3,468 | 890.24 | Upgrade
|
| Other Investing Activities | -0 | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | -2,466 | -4,509 | -5,347 | -9,005 | -7,188 | Upgrade
|
| Short-Term Debt Issued | 1,820 | 3,335 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 9,970 | - | 37,028 | 70,977 | 30,397 | Upgrade
|
| Total Debt Issued | 11,790 | 3,335 | 37,028 | 70,977 | 30,397 | Upgrade
|
| Short-Term Debt Repaid | -3,773 | -5,122 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -14,595 | -7,877 | -46,421 | -67,292 | -41,360 | Upgrade
|
| Total Debt Repaid | -18,368 | -12,999 | -46,421 | -67,292 | -41,360 | Upgrade
|
| Net Debt Issued (Repaid) | -6,578 | -9,664 | -9,392 | 3,685 | -10,963 | Upgrade
|
| Dividends Paid | -914.88 | -1,830 | -1,830 | -1,750 | -1,503 | Upgrade
|
| Other Financing Activities | -0 | -0 | 0 | - | -0 | Upgrade
|
| Financing Cash Flow | -7,492 | -11,493 | -11,222 | 1,935 | -12,466 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,004 | -682.79 | -192.42 | 385.67 | 680.92 | Upgrade
|
| Net Cash Flow | 14,894 | 1,520 | 3,405 | -5,922 | -1,555 | Upgrade
|
| Free Cash Flow | 19,515 | 14,116 | 14,499 | -12,254 | 8,169 | Upgrade
|
| Free Cash Flow Growth | 38.24% | -2.64% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.22% | 6.85% | 6.11% | -5.84% | 4.43% | Upgrade
|
| Free Cash Flow Per Share | 1062.92 | 539.68 | 763.13 | -669.72 | 528.54 | Upgrade
|
| Cash Interest Paid | 611.03 | 1,018 | 1,558 | 2,810 | 1,499 | Upgrade
|
| Cash Income Tax Paid | -20.62 | 1,822 | 2,204 | 1,725 | 1,242 | Upgrade
|
| Levered Free Cash Flow | 18,747 | 11,910 | 15,568 | -6,010 | -1,477 | Upgrade
|
| Unlevered Free Cash Flow | 19,664 | 13,188 | 16,704 | -5,084 | -498.47 | Upgrade
|
| Change in Working Capital | 3,176 | 4,376 | 1,802 | -7,618 | 9,366 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.