Hanla IMS Co., Ltd. (KOSDAQ:092460)
South Korea
· Delayed Price · Currency is KRW 21,000
+1,000 (5.00%)
At close: Apr 28, 2026
Hanla IMS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 133,477 | 104,236 | 78,944 | 98,637 | 56,518 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 133,477 | 104,236 | 78,944 | 98,637 | 56,518 | Upgrade
|
| Revenue Growth (YoY) | 28.05% | 32.04% | -19.96% | 74.52% | 4.12% | Upgrade
|
| Cost of Revenue | 89,809 | 70,724 | 52,925 | 70,088 | 43,306 | Upgrade
|
| Gross Profit | 43,667 | 33,511 | 26,020 | 28,549 | 13,212 | Upgrade
|
| Selling, General & Admin | 16,031 | 13,957 | 15,472 | 14,665 | 9,906 | Upgrade
|
| Research & Development | 3,630 | 2,846 | 3,160 | 2,347 | 989.98 | Upgrade
|
| Amortization of Goodwill & Intangibles | 73.36 | 84.79 | 72.65 | 68.63 | 94.84 | Upgrade
|
| Other Operating Expenses | 481.12 | 371.58 | 438.88 | 608.83 | 976.13 | Upgrade
|
| Operating Expenses | 21,396 | 17,548 | 20,655 | 19,820 | 13,059 | Upgrade
|
| Operating Income | 22,272 | 15,963 | 5,365 | 8,729 | 152.75 | Upgrade
|
| Interest Expense | -268.9 | -343.51 | -1,140 | -1,629 | -1,503 | Upgrade
|
| Interest & Investment Income | 3,340 | 2,985 | 2,513 | 3,392 | 2,180 | Upgrade
|
| Earnings From Equity Investments | - | - | 697.31 | 493.62 | -201.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -224.87 | 1,017 | 198.97 | 72.55 | 432.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 781.22 | -1,565 | -118.98 | 1,513 | -252.8 | Upgrade
|
| EBT Excluding Unusual Items | 25,900 | 18,056 | 7,516 | 12,571 | 808 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,512 | 1,933 | 2,360 | 1,343 | 4,499 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,986 | 266.35 | 84,804 | -1,396 | 1,136 | Upgrade
|
| Asset Writedown | -4,230 | -4,669 | -3,214 | -3,306 | -2,099 | Upgrade
|
| Pretax Income | 30,167 | 15,586 | 91,465 | 9,211 | 4,344 | Upgrade
|
| Income Tax Expense | 4,678 | 1,866 | 19,844 | 1,144 | 342.11 | Upgrade
|
| Earnings From Continuing Operations | 25,489 | 13,720 | 71,621 | 8,068 | 4,002 | Upgrade
|
| Minority Interest in Earnings | - | - | 52.44 | 123.31 | 105.59 | Upgrade
|
| Net Income | 25,489 | 13,720 | 71,673 | 8,191 | 4,108 | Upgrade
|
| Net Income to Common | 25,489 | 13,720 | 71,673 | 8,191 | 4,108 | Upgrade
|
| Net Income Growth | 85.78% | -80.86% | 775.02% | 99.42% | 9.55% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 16 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 3.16% | -3.90% | -2.44% | 0.81% | 5.03% | Upgrade
|
| EPS (Basic) | 1511.00 | 839.00 | 4212.00 | 469.60 | 237.39 | Upgrade
|
| EPS (Diluted) | 1511.00 | 839.00 | 4212.00 | 469.60 | 237.00 | Upgrade
|
| EPS Growth | 80.09% | -80.08% | 796.93% | 98.14% | 4.13% | Upgrade
|
| Free Cash Flow | 8,834 | -13,409 | 1,685 | 4,664 | -55,324 | Upgrade
|
| Free Cash Flow Per Share | 523.67 | -819.97 | 99.05 | 267.38 | -3197.40 | Upgrade
|
| Dividend Per Share | - | - | 300.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | 200.00% | - | 50.00% | Upgrade
|
| Gross Margin | 32.71% | 32.15% | 32.96% | 28.94% | 23.38% | Upgrade
|
| Operating Margin | 16.69% | 15.31% | 6.80% | 8.85% | 0.27% | Upgrade
|
| Profit Margin | 19.10% | 13.16% | 90.79% | 8.30% | 7.27% | Upgrade
|
| Free Cash Flow Margin | 6.62% | -12.86% | 2.14% | 4.73% | -97.89% | Upgrade
|
| EBITDA | 25,165 | 18,349 | 7,438 | 10,639 | 1,649 | Upgrade
|
| EBITDA Margin | 18.85% | 17.60% | 9.42% | 10.79% | 2.92% | Upgrade
|
| D&A For EBITDA | 2,893 | 2,386 | 2,073 | 1,910 | 1,496 | Upgrade
|
| EBIT | 22,272 | 15,963 | 5,365 | 8,729 | 152.75 | Upgrade
|
| EBIT Margin | 16.69% | 15.31% | 6.80% | 8.85% | 0.27% | Upgrade
|
| Effective Tax Rate | 15.51% | 11.97% | 21.70% | 12.42% | 7.88% | Upgrade
|
| Advertising Expenses | 339.14 | 134.02 | 236.48 | 74.88 | 43.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.