Iljin Power Co., Ltd. (KOSDAQ:094820)
South Korea
· Delayed Price · Currency is KRW 21,700
+450 (2.12%)
Apr 29, 2026, 3:30 PM KST
Iljin Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 251,985 | 193,088 | 190,827 | 196,015 | 185,899 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 251,985 | 193,088 | 190,827 | 196,015 | 185,899 | Upgrade
|
| Revenue Growth (YoY) | 30.50% | 1.19% | -2.65% | 5.44% | 10.64% | Upgrade
|
| Cost of Revenue | 214,450 | 168,373 | 165,822 | 168,380 | 160,159 | Upgrade
|
| Gross Profit | 37,535 | 24,715 | 25,005 | 27,635 | 25,740 | Upgrade
|
| Selling, General & Admin | 12,531 | 12,678 | 10,724 | 8,945 | 5,991 | Upgrade
|
| Research & Development | - | 491.02 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 152.24 | 141.49 | 137.68 | 26.26 | 8.11 | Upgrade
|
| Other Operating Expenses | 103.71 | 273.88 | 432.84 | 407.98 | 102.53 | Upgrade
|
| Operating Expenses | 14,996 | 14,471 | 11,885 | 9,732 | 6,931 | Upgrade
|
| Operating Income | 22,539 | 10,243 | 13,120 | 17,903 | 18,809 | Upgrade
|
| Interest Expense | -2,836 | -280.74 | -41.1 | -37.29 | -28.35 | Upgrade
|
| Interest & Investment Income | 978.97 | 1,304 | 1,669 | 1,051 | 362.48 | Upgrade
|
| Earnings From Equity Investments | 507.34 | 604.48 | 421.21 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 357.05 | 24.89 | -184.02 | 585.1 | 181.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,537 | 241.81 | -1,395 | 247.26 | 297.23 | Upgrade
|
| EBT Excluding Unusual Items | 23,084 | 12,138 | 13,591 | 19,749 | 19,622 | Upgrade
|
| Gain (Loss) on Sale of Investments | 96.43 | -1,720 | 594.25 | 433.7 | 104.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 377.08 | 5,871 | -433.05 | 541.09 | -28.18 | Upgrade
|
| Asset Writedown | -26.15 | -1,048 | - | - | - | Upgrade
|
| Pretax Income | 23,531 | 15,240 | 13,752 | 20,724 | 19,698 | Upgrade
|
| Income Tax Expense | 3,977 | 5,347 | 4,172 | 5,048 | 4,375 | Upgrade
|
| Earnings From Continuing Operations | 19,554 | 9,893 | 9,580 | 15,675 | 15,323 | Upgrade
|
| Minority Interest in Earnings | -992.4 | 535.41 | - | - | - | Upgrade
|
| Net Income | 18,561 | 10,428 | 9,580 | 15,675 | 15,323 | Upgrade
|
| Net Income to Common | 18,561 | 10,428 | 9,580 | 15,675 | 15,323 | Upgrade
|
| Net Income Growth | 77.99% | 8.85% | -38.88% | 2.30% | 43.77% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -1.46% | -0.06% | - | 0.74% | 1.70% | Upgrade
|
| EPS (Basic) | 1250.00 | 692.00 | 635.35 | 1039.57 | 1023.73 | Upgrade
|
| EPS (Diluted) | 1250.00 | 692.00 | 635.35 | 1039.57 | 1023.73 | Upgrade
|
| EPS Growth | 80.64% | 8.92% | -38.88% | 1.55% | 41.36% | Upgrade
|
| Free Cash Flow | 24,366 | -90,760 | 4,146 | 11,314 | 16,018 | Upgrade
|
| Free Cash Flow Per Share | 1640.93 | -6022.77 | 274.93 | 750.33 | 1070.20 | Upgrade
|
| Dividend Per Share | - | - | 330.000 | 330.000 | 330.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 10.00% | Upgrade
|
| Gross Margin | 14.90% | 12.80% | 13.10% | 14.10% | 13.85% | Upgrade
|
| Operating Margin | 8.95% | 5.30% | 6.88% | 9.13% | 10.12% | Upgrade
|
| Profit Margin | 7.37% | 5.40% | 5.02% | 8.00% | 8.24% | Upgrade
|
| Free Cash Flow Margin | 9.67% | -47.00% | 2.17% | 5.77% | 8.62% | Upgrade
|
| EBITDA | 28,372 | 13,094 | 15,802 | 20,518 | 21,323 | Upgrade
|
| EBITDA Margin | 11.26% | 6.78% | 8.28% | 10.47% | 11.47% | Upgrade
|
| D&A For EBITDA | 5,832 | 2,851 | 2,681 | 2,615 | 2,514 | Upgrade
|
| EBIT | 22,539 | 10,243 | 13,120 | 17,903 | 18,809 | Upgrade
|
| EBIT Margin | 8.95% | 5.30% | 6.88% | 9.13% | 10.12% | Upgrade
|
| Effective Tax Rate | 16.90% | 35.09% | 30.34% | 24.36% | 22.21% | Upgrade
|
| Advertising Expenses | 55.24 | 33.12 | 10.2 | 14.35 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.