MNtech Co., Ltd. (KOSDAQ:095500)
South Korea
· Delayed Price · Currency is KRW 10,780
-160 (-1.46%)
Apr 29, 2026, 12:50 PM KST
MNtech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 528,816 | 612,250 | 686,170 | 484,045 | 450,544 | Upgrade
|
| Other Revenue | 9,717 | 10,064 | 7,856 | 6,282 | 7,701 | Upgrade
|
| Revenue | 538,533 | 622,315 | 694,026 | 490,328 | 458,244 | Upgrade
|
| Revenue Growth (YoY) | -13.46% | -10.33% | 41.54% | 7.00% | 13.54% | Upgrade
|
| Cost of Revenue | 462,847 | 543,556 | 627,818 | 429,821 | 383,135 | Upgrade
|
| Gross Profit | 75,686 | 78,759 | 66,208 | 60,507 | 75,110 | Upgrade
|
| Selling, General & Admin | 41,672 | 41,772 | 37,091 | 38,636 | 39,205 | Upgrade
|
| Research & Development | 7,025 | 6,860 | 8,336 | 6,614 | 7,079 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,365 | 1,353 | 1,368 | 1,348 | 651.26 | Upgrade
|
| Other Operating Expenses | 2,088 | 1,237 | 977.87 | 1,104 | 956.56 | Upgrade
|
| Operating Expenses | 54,269 | 54,036 | 52,558 | 51,182 | 52,383 | Upgrade
|
| Operating Income | 21,418 | 24,723 | 13,650 | 9,325 | 22,726 | Upgrade
|
| Interest Expense | -7,331 | -8,453 | -8,087 | -4,540 | -2,441 | Upgrade
|
| Interest & Investment Income | 5,384 | 6,809 | 4,817 | 2,748 | 2,422 | Upgrade
|
| Earnings From Equity Investments | 3,305 | -1,116 | 146 | 290.1 | -739.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -406.24 | 9,870 | -766.26 | -113.29 | 6,966 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,406 | 2,567 | -2,698 | -18,003 | -196 | Upgrade
|
| EBT Excluding Unusual Items | 16,964 | 34,400 | 7,061 | -10,294 | 28,739 | Upgrade
|
| Gain (Loss) on Sale of Investments | -979.83 | -2,340 | -328.26 | -5,563 | 1,047 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.97 | 461.18 | -112.75 | -142.36 | 670.51 | Upgrade
|
| Asset Writedown | - | - | -1,794 | - | - | Upgrade
|
| Pretax Income | 15,990 | 32,521 | 6,831 | -8,999 | 30,456 | Upgrade
|
| Income Tax Expense | 2,391 | 6,747 | 6,027 | -1,834 | 7,036 | Upgrade
|
| Earnings From Continuing Operations | 13,599 | 25,774 | 803.94 | -7,166 | 23,420 | Upgrade
|
| Minority Interest in Earnings | 220.14 | -3,702 | -2,018 | -735.71 | -1,178 | Upgrade
|
| Net Income | 13,819 | 22,072 | -1,214 | -7,901 | 22,242 | Upgrade
|
| Net Income to Common | 13,819 | 22,072 | -1,214 | -7,901 | 22,242 | Upgrade
|
| Net Income Growth | -37.39% | - | - | - | 4.12% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 26 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 27 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -3.04% | 8.46% | 4.89% | -2.11% | 2.33% | Upgrade
|
| EPS (Basic) | 487.00 | 782.00 | -44.64 | -304.63 | 940.46 | Upgrade
|
| EPS (Diluted) | 483.00 | 748.00 | -45.00 | -305.00 | 839.48 | Upgrade
|
| EPS Growth | -35.43% | - | - | - | 1.49% | Upgrade
|
| Free Cash Flow | -45,296 | -41,328 | 47,424 | -46,354 | 21,598 | Upgrade
|
| Free Cash Flow Per Share | -1583.15 | -1400.57 | 1743.12 | -1787.13 | 815.08 | Upgrade
|
| Dividend Per Share | - | - | - | 60.000 | - | Upgrade
|
| Gross Margin | 14.05% | 12.66% | 9.54% | 12.34% | 16.39% | Upgrade
|
| Operating Margin | 3.98% | 3.97% | 1.97% | 1.90% | 4.96% | Upgrade
|
| Profit Margin | 2.57% | 3.55% | -0.18% | -1.61% | 4.85% | Upgrade
|
| Free Cash Flow Margin | -8.41% | -6.64% | 6.83% | -9.45% | 4.71% | Upgrade
|
| EBITDA | 37,508 | 39,510 | 26,959 | 21,046 | 33,112 | Upgrade
|
| EBITDA Margin | 6.97% | 6.35% | 3.88% | 4.29% | 7.23% | Upgrade
|
| D&A For EBITDA | 16,091 | 14,787 | 13,309 | 11,721 | 10,386 | Upgrade
|
| EBIT | 21,418 | 24,723 | 13,650 | 9,325 | 22,726 | Upgrade
|
| EBIT Margin | 3.98% | 3.97% | 1.97% | 1.90% | 4.96% | Upgrade
|
| Effective Tax Rate | 14.95% | 20.75% | 88.23% | - | 23.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.