TES Co., Ltd (KOSDAQ:095610)
South Korea
· Delayed Price · Currency is KRW 86,300
-300 (-0.35%)
Apr 29, 2026, 11:00 AM KST
TES Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 350,494 | 239,969 | 146,938 | 357,992 | 375,194 | Upgrade
|
| Other Revenue | 621.94 | 109.22 | - | -0 | - | Upgrade
|
| Revenue | 351,116 | 240,078 | 146,938 | 357,992 | 375,194 | Upgrade
|
| Revenue Growth (YoY) | 46.25% | 63.39% | -58.95% | -4.58% | 52.54% | Upgrade
|
| Cost of Revenue | 259,592 | 176,035 | 134,973 | 275,425 | 282,772 | Upgrade
|
| Gross Profit | 91,524 | 64,043 | 11,965 | 82,567 | 92,423 | Upgrade
|
| Selling, General & Admin | 31,239 | 23,854 | 18,499 | 24,429 | 24,107 | Upgrade
|
| Amortization of Goodwill & Intangibles | 205.65 | 173.49 | 192.3 | 413.76 | 404.24 | Upgrade
|
| Other Operating Expenses | 655.21 | 563.86 | 501.11 | 568 | 530.22 | Upgrade
|
| Operating Expenses | 33,677 | 25,480 | 17,828 | 28,072 | 30,238 | Upgrade
|
| Operating Income | 57,846 | 38,563 | -5,864 | 54,495 | 62,185 | Upgrade
|
| Interest Expense | -634.29 | -78.46 | -14.69 | -8.23 | -69.5 | Upgrade
|
| Interest & Investment Income | 9,150 | 7,319 | 4,781 | 3,109 | 1,826 | Upgrade
|
| Earnings From Equity Investments | -1,618 | -1,619 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -673.49 | 3,137 | 755.19 | 1,370 | 1,457 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,863 | -961.89 | -406.71 | -2,356 | -2,425 | Upgrade
|
| EBT Excluding Unusual Items | 59,208 | 46,360 | -748.93 | 56,610 | 62,973 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,913 | 3,513 | 2,675 | -2,035 | 15,003 | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.27 | -17.82 | 219.74 | -350.62 | 101.91 | Upgrade
|
| Asset Writedown | -4.07 | -19.17 | - | 45 | - | Upgrade
|
| Other Unusual Items | 606.66 | - | 122.69 | - | - | Upgrade
|
| Pretax Income | 65,766 | 49,835 | 2,268 | 54,270 | 78,078 | Upgrade
|
| Income Tax Expense | 8,849 | 7,182 | 702.5 | 7,503 | 4,090 | Upgrade
|
| Earnings From Continuing Operations | 56,918 | 42,654 | 1,566 | 46,767 | 73,988 | Upgrade
|
| Net Income | 56,918 | 42,654 | 1,566 | 46,767 | 73,988 | Upgrade
|
| Net Income to Common | 56,918 | 42,654 | 1,566 | 46,767 | 73,988 | Upgrade
|
| Net Income Growth | 33.44% | 2623.77% | -96.65% | -36.79% | 146.47% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 19 | Upgrade
|
| Shares Change (YoY) | 1.11% | - | -2.43% | -4.36% | -1.04% | Upgrade
|
| EPS (Basic) | 3243.82 | 2431.62 | 89.27 | 2601.28 | 3936.03 | Upgrade
|
| EPS (Diluted) | 3224.23 | 2431.62 | 89.00 | 2601.00 | 3936.00 | Upgrade
|
| EPS Growth | 32.60% | 2632.16% | -96.58% | -33.92% | 149.11% | Upgrade
|
| Free Cash Flow | 49,546 | -24,262 | 11,193 | 9,508 | 63,911 | Upgrade
|
| Free Cash Flow Per Share | 2793.60 | -1383.14 | 638.10 | 528.86 | 3399.93 | Upgrade
|
| Dividend Per Share | 850.000 | 600.000 | 500.000 | 500.000 | 560.000 | Upgrade
|
| Dividend Growth | 41.67% | 20.00% | - | -10.71% | 24.44% | Upgrade
|
| Gross Margin | 26.07% | 26.68% | 8.14% | 23.06% | 24.63% | Upgrade
|
| Operating Margin | 16.48% | 16.06% | -3.99% | 15.22% | 16.57% | Upgrade
|
| Profit Margin | 16.21% | 17.77% | 1.07% | 13.06% | 19.72% | Upgrade
|
| Free Cash Flow Margin | 14.11% | -10.11% | 7.62% | 2.66% | 17.03% | Upgrade
|
| EBITDA | 65,662 | 44,292 | -489.74 | 59,932 | 67,577 | Upgrade
|
| EBITDA Margin | 18.70% | 18.45% | -0.33% | 16.74% | 18.01% | Upgrade
|
| D&A For EBITDA | 7,816 | 5,729 | 5,374 | 5,437 | 5,392 | Upgrade
|
| EBIT | 57,846 | 38,563 | -5,864 | 54,495 | 62,185 | Upgrade
|
| EBIT Margin | 16.48% | 16.06% | -3.99% | 15.22% | 16.57% | Upgrade
|
| Effective Tax Rate | 13.45% | 14.41% | 30.97% | 13.83% | 5.24% | Upgrade
|
| Advertising Expenses | 541.88 | 356.09 | 267.4 | 279 | 45.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.