NEOWIZ (KOSDAQ:095660)
South Korea
· Delayed Price · Currency is KRW 26,000
-550 (-2.07%)
At close: Dec 5, 2025
NEOWIZ Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 416,061 | 366,813 | 365,594 | 294,567 | 261,200 | 289,606 | Upgrade
|
| Revenue Growth (YoY) | 7.61% | 0.33% | 24.11% | 12.78% | -9.81% | 13.79% | Upgrade
|
| Gross Profit | 416,061 | 366,813 | 365,594 | 294,567 | 261,200 | 289,606 | Upgrade
|
| Selling, General & Admin | 334,515 | 314,501 | 313,350 | 244,858 | 213,937 | 212,206 | Upgrade
|
| Research & Development | - | - | - | 9,878 | 12,779 | 6,829 | Upgrade
|
| Other Operating Expenses | 2,081 | 2,081 | 1,856 | 1,443 | 1,166 | 1,304 | Upgrade
|
| Operating Expenses | 353,831 | 333,828 | 334,474 | 275,015 | 239,950 | 229,270 | Upgrade
|
| Operating Income | 62,230 | 32,984 | 31,120 | 19,552 | 21,250 | 60,337 | Upgrade
|
| Interest Expense | -117.46 | -522.22 | -1,832 | -1,707 | -41.26 | -85.12 | Upgrade
|
| Interest & Investment Income | 4,942 | 5,641 | 2,994 | 2,578 | 1,279 | 1,116 | Upgrade
|
| Earnings From Equity Investments | -3,270 | -3,743 | 15,097 | -8,430 | 16,778 | 2,055 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,199 | 5,157 | -1,007 | 6,755 | 5,875 | -4,307 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,252 | 9,393 | 3,423 | 29,534 | 3,074 | 1,912 | Upgrade
|
| EBT Excluding Unusual Items | 77,235 | 48,910 | 49,795 | 48,282 | 48,215 | 61,028 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,078 | -7,234 | -3,797 | -13,119 | 20,049 | 10,334 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,443 | 2,443 | 3,518 | -1,467 | 5,030 | 66.49 | Upgrade
|
| Asset Writedown | -39,267 | -39,267 | -5,752 | -14,213 | -8,950 | -2,748 | Upgrade
|
| Pretax Income | 37,333 | 4,852 | 43,764 | 19,483 | 64,343 | 68,681 | Upgrade
|
| Income Tax Expense | 20,973 | 11,806 | -2,659 | 6,281 | 7,681 | 6,513 | Upgrade
|
| Earnings From Continuing Operations | 16,360 | -6,954 | 46,424 | 13,202 | 56,662 | 62,168 | Upgrade
|
| Net Income to Company | 16,360 | -6,954 | 46,424 | 13,202 | 56,662 | 62,168 | Upgrade
|
| Minority Interest in Earnings | 6,196 | 9,348 | 2,255 | -134.77 | 128.62 | -1,935 | Upgrade
|
| Net Income | 22,556 | 2,394 | 48,678 | 13,067 | 56,791 | 60,233 | Upgrade
|
| Net Income to Common | 22,556 | 2,394 | 48,678 | 13,067 | 56,791 | 60,233 | Upgrade
|
| Net Income Growth | -27.11% | -95.08% | 272.52% | -76.99% | -5.71% | 149.03% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -2.51% | -1.17% | -2.24% | -2.46% | -0.28% | 0.92% | Upgrade
|
| EPS (Basic) | 1136.11 | 118.33 | 2380.30 | 624.82 | 2660.08 | 2801.94 | Upgrade
|
| EPS (Diluted) | 1132.98 | 118.00 | 2374.00 | 623.00 | 2641.00 | 2793.00 | Upgrade
|
| EPS Growth | -25.26% | -95.03% | 281.06% | -76.41% | -5.44% | 146.73% | Upgrade
|
| Free Cash Flow | 59,241 | 32,387 | 63,514 | 41,431 | 27,831 | 72,188 | Upgrade
|
| Free Cash Flow Per Share | 2975.97 | 1597.95 | 3097.05 | 1975.09 | 1294.13 | 3347.38 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 14.96% | 8.99% | 8.51% | 6.64% | 8.13% | 20.83% | Upgrade
|
| Profit Margin | 5.42% | 0.65% | 13.31% | 4.44% | 21.74% | 20.80% | Upgrade
|
| Free Cash Flow Margin | 14.24% | 8.83% | 17.37% | 14.06% | 10.66% | 24.93% | Upgrade
|
| EBITDA | 78,776 | 50,295 | 49,885 | 38,381 | 33,318 | 69,268 | Upgrade
|
| EBITDA Margin | 18.93% | 13.71% | 13.64% | 13.03% | 12.76% | 23.92% | Upgrade
|
| D&A For EBITDA | 16,546 | 17,311 | 18,765 | 18,829 | 12,069 | 8,932 | Upgrade
|
| EBIT | 62,230 | 32,984 | 31,120 | 19,552 | 21,250 | 60,337 | Upgrade
|
| EBIT Margin | 14.96% | 8.99% | 8.51% | 6.64% | 8.13% | 20.83% | Upgrade
|
| Effective Tax Rate | 56.18% | 243.31% | - | 32.24% | 11.94% | 9.48% | Upgrade
|
| Advertising Expenses | - | 35,421 | 48,800 | 36,414 | 32,615 | 36,997 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.