NEOWIZ (KOSDAQ:095660)
South Korea
· Delayed Price · Currency is KRW 22,700
-200 (-0.87%)
Apr 29, 2026, 3:19 PM KST
NEOWIZ Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 432,726 | 366,813 | 365,594 | 294,567 | 261,200 | Upgrade
|
| Revenue Growth (YoY) | 17.97% | 0.33% | 24.11% | 12.78% | -9.81% | Upgrade
|
| Gross Profit | 432,726 | 366,813 | 365,594 | 294,567 | 261,200 | Upgrade
|
| Selling, General & Admin | 355,022 | 314,501 | 313,350 | 244,858 | 213,937 | Upgrade
|
| Research & Development | - | - | - | 9,878 | 12,779 | Upgrade
|
| Other Operating Expenses | 1,814 | 2,081 | 1,856 | 1,443 | 1,166 | Upgrade
|
| Operating Expenses | 373,351 | 333,828 | 334,474 | 275,015 | 239,950 | Upgrade
|
| Operating Income | 59,375 | 32,984 | 31,120 | 19,552 | 21,250 | Upgrade
|
| Interest Expense | -48.81 | -522.22 | -1,832 | -1,707 | -41.26 | Upgrade
|
| Interest & Investment Income | 5,390 | 5,641 | 2,994 | 2,578 | 1,279 | Upgrade
|
| Earnings From Equity Investments | -86.34 | -3,743 | 15,097 | -8,430 | 16,778 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,402 | 5,157 | -1,007 | 6,755 | 5,875 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,360 | 9,393 | 3,423 | 29,534 | 3,074 | Upgrade
|
| EBT Excluding Unusual Items | 71,392 | 48,910 | 49,795 | 48,282 | 48,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | 399.9 | -7,234 | -3,797 | -13,119 | 20,049 | Upgrade
|
| Gain (Loss) on Sale of Assets | -160.89 | 2,443 | 3,518 | -1,467 | 5,030 | Upgrade
|
| Asset Writedown | -8,263 | -39,267 | -5,752 | -14,213 | -8,950 | Upgrade
|
| Pretax Income | 63,367 | 4,852 | 43,764 | 19,483 | 64,343 | Upgrade
|
| Income Tax Expense | 18,299 | 11,806 | -2,659 | 6,281 | 7,681 | Upgrade
|
| Earnings From Continuing Operations | 45,068 | -6,954 | 46,424 | 13,202 | 56,662 | Upgrade
|
| Net Income to Company | 45,068 | -6,954 | 46,424 | 13,202 | 56,662 | Upgrade
|
| Minority Interest in Earnings | 4,910 | 9,348 | 2,255 | -134.77 | 128.62 | Upgrade
|
| Net Income | 49,979 | 2,394 | 48,678 | 13,067 | 56,791 | Upgrade
|
| Net Income to Common | 49,979 | 2,394 | 48,678 | 13,067 | 56,791 | Upgrade
|
| Net Income Growth | 1987.81% | -95.08% | 272.52% | -76.99% | -5.71% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | -1.90% | -1.17% | -2.24% | -2.46% | -0.28% | Upgrade
|
| EPS (Basic) | 2521.76 | 118.33 | 2380.30 | 624.82 | 2660.08 | Upgrade
|
| EPS (Diluted) | 2514.00 | 118.00 | 2374.00 | 623.00 | 2641.00 | Upgrade
|
| EPS Growth | 2030.51% | -95.03% | 281.06% | -76.41% | -5.44% | Upgrade
|
| Free Cash Flow | 75,147 | 32,387 | 63,514 | 41,431 | 27,831 | Upgrade
|
| Free Cash Flow Per Share | 3779.41 | 1597.95 | 3097.05 | 1975.09 | 1294.13 | Upgrade
|
| Dividend Per Share | 303.000 | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 13.72% | 8.99% | 8.51% | 6.64% | 8.13% | Upgrade
|
| Profit Margin | 11.55% | 0.65% | 13.31% | 4.44% | 21.74% | Upgrade
|
| Free Cash Flow Margin | 17.37% | 8.83% | 17.37% | 14.06% | 10.66% | Upgrade
|
| EBITDA | 75,285 | 50,295 | 49,885 | 38,381 | 33,318 | Upgrade
|
| EBITDA Margin | 17.40% | 13.71% | 13.64% | 13.03% | 12.76% | Upgrade
|
| D&A For EBITDA | 15,910 | 17,311 | 18,765 | 18,829 | 12,069 | Upgrade
|
| EBIT | 59,375 | 32,984 | 31,120 | 19,552 | 21,250 | Upgrade
|
| EBIT Margin | 13.72% | 8.99% | 8.51% | 6.64% | 8.13% | Upgrade
|
| Effective Tax Rate | 28.88% | 243.31% | - | 32.24% | 11.94% | Upgrade
|
| Advertising Expenses | 30,826 | 35,421 | 48,800 | 36,414 | 32,615 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.