WINPAC Inc. (KOSDAQ:097800)
South Korea
· Delayed Price · Currency is KRW 525.00
+1.00 (0.19%)
At close: Dec 5, 2025
WINPAC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 69,619 | 74,141 | 86,205 | 152,635 | 101,442 | 110,095 | Upgrade
|
| Other Revenue | - | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 69,619 | 74,141 | 86,205 | 152,635 | 101,442 | 110,095 | Upgrade
|
| Revenue Growth (YoY) | -10.68% | -13.99% | -43.52% | 50.47% | -7.86% | 12.43% | Upgrade
|
| Cost of Revenue | 81,316 | 90,930 | 103,392 | 144,813 | 103,230 | 100,241 | Upgrade
|
| Gross Profit | -11,698 | -16,788 | -17,187 | 7,822 | -1,788 | 9,854 | Upgrade
|
| Selling, General & Admin | 4,781 | 5,220 | 4,103 | 4,678 | 3,673 | 3,606 | Upgrade
|
| Research & Development | 468.98 | 540.99 | 582.78 | 540.05 | 436.09 | 455.23 | Upgrade
|
| Amortization of Goodwill & Intangibles | 30.94 | 31.18 | 38.7 | 36.78 | 23.42 | 9.89 | Upgrade
|
| Other Operating Expenses | 260.47 | 253.43 | 326 | 261.95 | 169.61 | 190.44 | Upgrade
|
| Operating Expenses | 5,941 | 6,484 | 5,670 | 6,032 | 4,658 | 4,515 | Upgrade
|
| Operating Income | -17,638 | -23,272 | -22,857 | 1,791 | -6,446 | 5,339 | Upgrade
|
| Interest Expense | -3,371 | -4,735 | -4,858 | -2,841 | -2,270 | -2,545 | Upgrade
|
| Interest & Investment Income | 222.55 | 434.29 | 226.14 | 153.02 | 30.34 | 55.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -238.41 | 187.54 | -84.36 | -77.51 | -1.68 | 63.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -642.33 | -479.63 | -468.6 | -304.45 | -267.26 | -316.37 | Upgrade
|
| EBT Excluding Unusual Items | -21,667 | -27,865 | -28,042 | -1,280 | -8,954 | 2,596 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,006 | 692.28 | 49.3 | 69.43 | 386.49 | 315.06 | Upgrade
|
| Other Unusual Items | -18.6 | -3,149 | 143.35 | - | - | - | Upgrade
|
| Pretax Income | -17,681 | -30,322 | -27,849 | -1,210 | -8,568 | 2,911 | Upgrade
|
| Income Tax Expense | -0.01 | -326.68 | 5,448 | 361.38 | -301.87 | -2,237 | Upgrade
|
| Net Income | -17,681 | -29,995 | -33,298 | -1,571 | -8,266 | 5,148 | Upgrade
|
| Net Income to Common | -17,681 | -29,995 | -33,298 | -1,571 | -8,266 | 5,148 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -44.61% | Upgrade
|
| Shares Outstanding (Basic) | - | 95 | 60 | 52 | 42 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | - | 95 | 69 | 55 | 44 | 42 | Upgrade
|
| Shares Change (YoY) | - | 37.71% | 24.30% | 24.86% | 4.88% | 15.62% | Upgrade
|
| EPS (Basic) | - | -316.76 | -558.83 | -30.39 | -197.41 | 136.81 | Upgrade
|
| EPS (Diluted) | - | -316.76 | -558.83 | -30.39 | -197.41 | 121.85 | Upgrade
|
| EPS Growth | - | - | - | - | - | -52.09% | Upgrade
|
| Free Cash Flow | -25,453 | -22,501 | -19,580 | -24,026 | -19,182 | -7,478 | Upgrade
|
| Free Cash Flow Per Share | - | -237.62 | -284.75 | -434.31 | -432.94 | -177.02 | Upgrade
|
| Gross Margin | -16.80% | -22.64% | -19.94% | 5.13% | -1.76% | 8.95% | Upgrade
|
| Operating Margin | -25.34% | -31.39% | -26.52% | 1.17% | -6.35% | 4.85% | Upgrade
|
| Profit Margin | -25.40% | -40.46% | -38.63% | -1.03% | -8.15% | 4.68% | Upgrade
|
| Free Cash Flow Margin | -36.56% | -30.35% | -22.71% | -15.74% | -18.91% | -6.79% | Upgrade
|
| EBITDA | -3,510 | -4,974 | -3,035 | 20,740 | 11,040 | 20,350 | Upgrade
|
| EBITDA Margin | -5.04% | -6.71% | -3.52% | 13.59% | 10.88% | 18.48% | Upgrade
|
| D&A For EBITDA | 14,128 | 18,298 | 19,822 | 18,950 | 17,486 | 15,011 | Upgrade
|
| EBIT | -17,638 | -23,272 | -22,857 | 1,791 | -6,446 | 5,339 | Upgrade
|
| EBIT Margin | -25.34% | -31.39% | -26.52% | 1.17% | -6.35% | 4.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.