WINPAC Inc. (KOSDAQ:097800)
South Korea
· Delayed Price · Currency is KRW 2,385.00
+90.00 (3.92%)
At close: Apr 23, 2026
WINPAC Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -13,691 | -29,995 | -33,298 | -1,571 | -8,266 | Upgrade
|
| Depreciation & Amortization | 14,603 | 18,298 | 19,822 | 18,950 | 17,486 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4,006 | -692.28 | -49.3 | -69.43 | -386.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 133.46 | - | Upgrade
|
| Stock-Based Compensation | 465.96 | 339.23 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -20.65 | -5.55 | 218.41 | - | - | Upgrade
|
| Other Operating Activities | 563.12 | 2,999 | 7,560 | 858.01 | 419.77 | Upgrade
|
| Change in Accounts Receivable | -3,602 | 1,514 | 5,690 | -5,152 | -4,081 | Upgrade
|
| Change in Inventory | -3,848 | 628.4 | 5,587 | -4,131 | -3,107 | Upgrade
|
| Change in Accounts Payable | 3,205 | -2,042 | -14,087 | 8,902 | 4,233 | Upgrade
|
| Change in Income Taxes | - | - | -35.06 | 52.5 | 2.52 | Upgrade
|
| Change in Other Net Operating Assets | 100.44 | -1,190 | -1,790 | 920.9 | 2,652 | Upgrade
|
| Operating Cash Flow | -6,230 | -10,147 | -10,382 | 18,893 | 8,954 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 111.00% | -45.60% | Upgrade
|
| Capital Expenditures | -6,031 | -12,354 | -9,199 | -42,919 | -28,136 | Upgrade
|
| Sale of Property, Plant & Equipment | 8,025 | 692.29 | 5,036 | 75.42 | 542.26 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,192 | -174.08 | -118.03 | -217.66 | -1,377 | Upgrade
|
| Investment in Securities | -298.83 | - | -474.35 | - | - | Upgrade
|
| Other Investing Activities | 2,590 | 20 | -8.46 | 356.1 | 783.01 | Upgrade
|
| Investing Cash Flow | 3,408 | -12,131 | -4,714 | -42,655 | -28,187 | Upgrade
|
| Short-Term Debt Issued | - | 10,700 | 15,500 | 3,167 | 13,871 | Upgrade
|
| Long-Term Debt Issued | 7,000 | 2,400 | 25,840 | 33,298 | 11,644 | Upgrade
|
| Total Debt Issued | 7,000 | 13,100 | 41,340 | 36,465 | 25,514 | Upgrade
|
| Short-Term Debt Repaid | -7,629 | -10,538 | -15,615 | -27,352 | -20,204 | Upgrade
|
| Long-Term Debt Repaid | -11,513 | -26,537 | -7,165 | -1,554 | -4,534 | Upgrade
|
| Total Debt Repaid | -19,142 | -37,075 | -22,780 | -28,906 | -24,737 | Upgrade
|
| Net Debt Issued (Repaid) | -12,142 | -23,975 | 18,560 | 7,559 | 776.79 | Upgrade
|
| Issuance of Common Stock | 10,000 | 47,634 | - | 12,000 | 15,000 | Upgrade
|
| Other Financing Activities | -53.75 | -665.27 | -0 | -0 | -0 | Upgrade
|
| Financing Cash Flow | -2,196 | 22,993 | 18,560 | 19,559 | 15,777 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.15 | 2.44 | -15.86 | -2.49 | -0.03 | Upgrade
|
| Net Cash Flow | -5,024 | 718.43 | 3,449 | -4,206 | -3,457 | Upgrade
|
| Free Cash Flow | -12,260 | -22,501 | -19,580 | -24,026 | -19,182 | Upgrade
|
| Free Cash Flow Margin | -16.23% | -30.35% | -22.71% | -15.74% | -18.91% | Upgrade
|
| Free Cash Flow Per Share | - | -1188.08 | -1423.73 | -2171.58 | -2164.70 | Upgrade
|
| Cash Interest Paid | 2,990 | 4,155 | 3,801 | 2,346 | 1,872 | Upgrade
|
| Cash Income Tax Paid | -47.9 | 830.63 | 41 | 70.45 | 215.46 | Upgrade
|
| Levered Free Cash Flow | -10,868 | -11,786 | -13,810 | -29,976 | -11,136 | Upgrade
|
| Unlevered Free Cash Flow | -8,853 | -8,827 | -10,774 | -28,200 | -9,717 | Upgrade
|
| Change in Working Capital | -4,144 | -1,090 | -4,635 | 592.44 | -299.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.