MOBASE Co.,Ltd. (KOSDAQ:101330)
South Korea
· Delayed Price · Currency is KRW 4,875.00
-65.00 (-1.32%)
Apr 29, 2026, 3:30 PM KST
MOBASE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,371,327 | 1,301,706 | 1,262,832 | 1,326,886 | 1,171,801 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 1,371,327 | 1,301,706 | 1,262,832 | 1,326,886 | 1,171,801 | Upgrade
|
| Revenue Growth (YoY) | 5.35% | 3.08% | -4.83% | 13.23% | 8.45% | Upgrade
|
| Cost of Revenue | 1,227,728 | 1,139,751 | 1,117,025 | 1,160,776 | 1,076,425 | Upgrade
|
| Gross Profit | 143,599 | 161,955 | 145,807 | 166,110 | 95,376 | Upgrade
|
| Selling, General & Admin | 90,512 | 95,530 | 93,433 | 84,760 | 71,532 | Upgrade
|
| Research & Development | 3,722 | 4,243 | 1,059 | 2,073 | 2,641 | Upgrade
|
| Amortization of Goodwill & Intangibles | 188.59 | 1,093 | 117.33 | 132.06 | 235.72 | Upgrade
|
| Other Operating Expenses | 4,223 | 4,163 | 3,492 | 3,948 | 3,438 | Upgrade
|
| Operating Expenses | 102,001 | 110,776 | 105,113 | 95,067 | 81,627 | Upgrade
|
| Operating Income | 41,598 | 51,179 | 40,694 | 71,043 | 13,749 | Upgrade
|
| Interest Expense | -13,700 | -13,955 | -13,041 | -12,746 | -11,401 | Upgrade
|
| Interest & Investment Income | 1,610 | 1,439 | 743.18 | 563.14 | 405.67 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -18.26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -131.58 | 13,011 | -4,394 | -10,652 | 3,538 | Upgrade
|
| Other Non Operating Income (Expenses) | -405.96 | -1,870 | -1,391 | -7,667 | 10,956 | Upgrade
|
| EBT Excluding Unusual Items | 28,971 | 49,804 | 22,612 | 40,523 | 17,248 | Upgrade
|
| Gain (Loss) on Sale of Investments | 796.61 | 622.44 | 1,071 | -185.77 | -6,697 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,127 | 275.03 | 1,616 | 3,066 | 8,401 | Upgrade
|
| Asset Writedown | -4,051 | -859.61 | 1,150 | -10,122 | -2,465 | Upgrade
|
| Pretax Income | 26,844 | 49,842 | 26,449 | 33,282 | 16,487 | Upgrade
|
| Income Tax Expense | 5,603 | 13,033 | 6,010 | 9,418 | 8,568 | Upgrade
|
| Earnings From Continuing Operations | 21,241 | 36,809 | 20,440 | 23,864 | 7,919 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 529.83 | -272.06 | Upgrade
|
| Net Income to Company | 21,241 | 36,809 | 20,440 | 24,393 | 7,647 | Upgrade
|
| Minority Interest in Earnings | -9,586 | -8,885 | -4,545 | -5,626 | -1,757 | Upgrade
|
| Net Income | 11,655 | 27,924 | 15,894 | 18,768 | 5,890 | Upgrade
|
| Net Income to Common | 11,655 | 27,924 | 15,894 | 18,768 | 5,890 | Upgrade
|
| Net Income Growth | -58.26% | 75.68% | -15.31% | 218.61% | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | -4.12% | 0.03% | -0.25% | -2.14% | -0.08% | Upgrade
|
| EPS (Basic) | 525.00 | 1206.00 | 686.64 | 808.76 | 248.41 | Upgrade
|
| EPS (Diluted) | 525.00 | 1206.00 | 686.64 | 808.76 | 248.41 | Upgrade
|
| EPS Growth | -56.47% | 75.64% | -15.10% | 225.57% | - | Upgrade
|
| Free Cash Flow | 45,299 | 4,021 | 1,550 | 42,105 | 22,166 | Upgrade
|
| Free Cash Flow Per Share | 2040.55 | 173.67 | 66.95 | 1814.46 | 934.78 | Upgrade
|
| Gross Margin | 10.47% | 12.44% | 11.55% | 12.52% | 8.14% | Upgrade
|
| Operating Margin | 3.03% | 3.93% | 3.22% | 5.35% | 1.17% | Upgrade
|
| Profit Margin | 0.85% | 2.15% | 1.26% | 1.41% | 0.50% | Upgrade
|
| Free Cash Flow Margin | 3.30% | 0.31% | 0.12% | 3.17% | 1.89% | Upgrade
|
| EBITDA | 94,920 | 105,725 | 95,967 | 135,141 | 71,490 | Upgrade
|
| EBITDA Margin | 6.92% | 8.12% | 7.60% | 10.18% | 6.10% | Upgrade
|
| D&A For EBITDA | 53,322 | 54,546 | 55,273 | 64,098 | 57,741 | Upgrade
|
| EBIT | 41,598 | 51,179 | 40,694 | 71,043 | 13,749 | Upgrade
|
| EBIT Margin | 3.03% | 3.93% | 3.22% | 5.35% | 1.17% | Upgrade
|
| Effective Tax Rate | 20.87% | 26.15% | 22.72% | 28.30% | 51.97% | Upgrade
|
| Advertising Expenses | - | - | - | 67.13 | 84.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.