N Citron, Inc. (KOSDAQ:101400)
South Korea
· Delayed Price · Currency is KRW 1,176.00
+18.00 (1.55%)
At close: Apr 10, 2026
N Citron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 34,368 | 36,312 | 35,869 | 24,847 | 15,794 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 34,368 | 36,312 | 35,869 | 24,847 | 15,794 | Upgrade
|
| Revenue Growth (YoY) | -5.35% | 1.23% | 44.36% | 57.31% | 46.78% | Upgrade
|
| Cost of Revenue | 21,513 | 26,916 | 29,366 | 20,461 | 12,330 | Upgrade
|
| Gross Profit | 12,855 | 9,395 | 6,503 | 4,386 | 3,465 | Upgrade
|
| Selling, General & Admin | 15,534 | 10,285 | 5,548 | 4,121 | 2,585 | Upgrade
|
| Research & Development | 31.41 | 4.12 | 10.18 | 0.8 | 18.01 | Upgrade
|
| Amortization of Goodwill & Intangibles | 674.54 | 341.5 | 12.24 | 12.76 | 184.33 | Upgrade
|
| Other Operating Expenses | 63.02 | 87.34 | 34.17 | 208.54 | 53.51 | Upgrade
|
| Operating Expenses | 17,915 | 12,035 | 6,198 | 5,080 | 2,838 | Upgrade
|
| Operating Income | -5,060 | -2,640 | 305.56 | -694.53 | 626.98 | Upgrade
|
| Interest Expense | -318.86 | -311.58 | -246.59 | -1,089 | -1,136 | Upgrade
|
| Interest & Investment Income | 496.49 | 685.61 | 699.72 | 509.69 | 95.13 | Upgrade
|
| Earnings From Equity Investments | - | - | -52.6 | -90.47 | -166.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.23 | 873.01 | -115.09 | 296.43 | 361.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -88.84 | -388.08 | -130.4 | -122.76 | -222.95 | Upgrade
|
| EBT Excluding Unusual Items | -4,934 | -1,781 | 460.59 | -1,191 | -441.82 | Upgrade
|
| Impairment of Goodwill | -627.51 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -463.31 | -469.03 | 682.59 | 350.43 | -41.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,042 | -154.83 | 26.82 | -30.91 | -71.26 | Upgrade
|
| Asset Writedown | -54.73 | -6.91 | -122.17 | - | -314.31 | Upgrade
|
| Other Unusual Items | - | 0.21 | 8.48 | 522.29 | 28.81 | Upgrade
|
| Pretax Income | -2,038 | -2,411 | 1,056 | -348.77 | -840.19 | Upgrade
|
| Income Tax Expense | -39.65 | -340.35 | -11.7 | -130.88 | - | Upgrade
|
| Earnings From Continuing Operations | -1,998 | -2,071 | 1,068 | -217.89 | -840.19 | Upgrade
|
| Minority Interest in Earnings | 753.16 | 320.8 | 10.07 | 27.88 | - | Upgrade
|
| Net Income | -1,245 | -1,750 | 1,078 | -190.01 | -840.19 | Upgrade
|
| Net Income to Common | -1,245 | -1,750 | 1,078 | -190.01 | -840.19 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 20 | 19 | 15 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 20 | 19 | 15 | 11 | Upgrade
|
| Shares Change (YoY) | 8.56% | 7.79% | 26.15% | 37.43% | 15.92% | Upgrade
|
| EPS (Basic) | -57.00 | -87.00 | 57.76 | -12.84 | -78.05 | Upgrade
|
| EPS (Diluted) | -57.00 | -87.00 | 57.00 | -12.84 | -78.05 | Upgrade
|
| Free Cash Flow | 13.73 | -1,890 | 1,916 | -3,631 | -724.41 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | -93.95 | 102.67 | -245.45 | -67.29 | Upgrade
|
| Gross Margin | 37.40% | 25.87% | 18.13% | 17.65% | 21.93% | Upgrade
|
| Operating Margin | -14.72% | -7.27% | 0.85% | -2.79% | 3.97% | Upgrade
|
| Profit Margin | -3.62% | -4.82% | 3.01% | -0.77% | -5.32% | Upgrade
|
| Free Cash Flow Margin | 0.04% | -5.21% | 5.34% | -14.62% | -4.59% | Upgrade
|
| EBITDA | -2,782 | -1,212 | 849.15 | -344.17 | 1,285 | Upgrade
|
| EBITDA Margin | -8.09% | -3.34% | 2.37% | -1.39% | 8.13% | Upgrade
|
| D&A For EBITDA | 2,277 | 1,428 | 543.59 | 350.36 | 657.78 | Upgrade
|
| EBIT | -5,060 | -2,640 | 305.56 | -694.53 | 626.98 | Upgrade
|
| EBIT Margin | -14.72% | -7.27% | 0.85% | -2.79% | 3.97% | Upgrade
|
| Advertising Expenses | 233.55 | 228.49 | 74.49 | 203.11 | 141.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.