ABOV Semiconductor Co., Ltd. (KOSDAQ:102120)
11,060
+110 (1.00%)
At close: Dec 5, 2025
ABOV Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 233,148 | 232,117 | 232,436 | 242,577 | 167,499 | 144,190 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 233,148 | 232,117 | 232,436 | 242,577 | 167,499 | 144,190 | Upgrade
|
| Revenue Growth (YoY) | -2.87% | -0.14% | -4.18% | 44.82% | 16.16% | 13.71% | Upgrade
|
| Cost of Revenue | 199,311 | 211,690 | 220,577 | 186,177 | 124,605 | 103,500 | Upgrade
|
| Gross Profit | 33,837 | 20,427 | 11,860 | 56,400 | 42,894 | 40,690 | Upgrade
|
| Selling, General & Admin | 24,312 | 21,374 | 19,187 | 26,671 | 21,638 | 18,709 | Upgrade
|
| Research & Development | 468.98 | 540.99 | 582.78 | 201.06 | 1,298 | 2,575 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 1,397 | - | 339.56 | Upgrade
|
| Other Operating Expenses | 1,277 | 1,536 | 1,779 | 1,586 | 1,784 | 880.17 | Upgrade
|
| Operating Expenses | 27,435 | 25,555 | 26,503 | 30,575 | 25,272 | 23,069 | Upgrade
|
| Operating Income | 6,402 | -5,128 | -14,643 | 25,825 | 17,622 | 17,621 | Upgrade
|
| Interest Expense | -4,965 | -6,295 | -7,002 | -1,237 | -160.97 | -309.28 | Upgrade
|
| Interest & Investment Income | 2,055 | 2,076 | 1,469 | 511.25 | 402.14 | 694.66 | Upgrade
|
| Earnings From Equity Investments | 790.07 | 1,162 | -2,820 | -9,035 | -2,083 | -579.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 464.63 | 2,008 | -302.66 | -258.12 | 1,011 | -1,293 | Upgrade
|
| Other Non Operating Income (Expenses) | -486.22 | -473.95 | -1,507 | 74.82 | -0.24 | 69.3 | Upgrade
|
| EBT Excluding Unusual Items | 4,260 | -6,651 | -24,806 | 15,882 | 16,791 | 16,203 | Upgrade
|
| Gain (Loss) on Sale of Investments | 542.87 | 117.76 | -2.14 | 58.9 | 153.6 | -575.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,043 | 690.88 | 86.59 | 87.81 | - | - | Upgrade
|
| Asset Writedown | -5,065 | -6,981 | -1,523 | -1,648 | -1,906 | -1,985 | Upgrade
|
| Other Unusual Items | -18.6 | -3,149 | 194.85 | - | - | - | Upgrade
|
| Pretax Income | 3,762 | -15,973 | -26,049 | 14,380 | 15,039 | 13,642 | Upgrade
|
| Income Tax Expense | 5,188 | 2,122 | 7,394 | 1,726 | 1,332 | -398.64 | Upgrade
|
| Earnings From Continuing Operations | -1,426 | -18,095 | -33,444 | 12,655 | 13,707 | 14,041 | Upgrade
|
| Minority Interest in Earnings | 12,764 | 20,746 | 20,899 | -207.4 | - | - | Upgrade
|
| Net Income | 11,338 | 2,651 | -12,545 | 12,447 | 13,707 | 14,041 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | -207.4 | - | - | Upgrade
|
| Net Income to Common | 11,338 | 2,651 | -12,545 | 12,655 | 13,707 | 14,041 | Upgrade
|
| Net Income Growth | - | - | - | -9.19% | -2.37% | 5.03% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -30.68% | 0.10% | 0.28% | -0.59% | 0.23% | 0.36% | Upgrade
|
| EPS (Basic) | 686.06 | 160.66 | -760.35 | 770.37 | 828.21 | 850.26 | Upgrade
|
| EPS (Diluted) | 685.56 | 160.00 | -761.00 | 769.00 | 828.00 | 850.00 | Upgrade
|
| EPS Growth | - | - | - | -7.13% | -2.59% | 4.68% | Upgrade
|
| Free Cash Flow | 10,300 | 13,797 | 22,685 | -24,635 | 13,274 | 21,054 | Upgrade
|
| Free Cash Flow Per Share | 623.22 | 835.37 | 1374.95 | -1497.33 | 802.03 | 1274.97 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | - | - | - | 240.000 | Upgrade
|
| Gross Margin | 14.51% | 8.80% | 5.10% | 23.25% | 25.61% | 28.22% | Upgrade
|
| Operating Margin | 2.75% | -2.21% | -6.30% | 10.65% | 10.52% | 12.22% | Upgrade
|
| Profit Margin | 4.86% | 1.14% | -5.40% | 5.22% | 8.18% | 9.74% | Upgrade
|
| Free Cash Flow Margin | 4.42% | 5.94% | 9.76% | -10.16% | 7.92% | 14.60% | Upgrade
|
| EBITDA | 26,441 | 18,316 | 12,964 | 36,108 | 21,987 | 22,127 | Upgrade
|
| EBITDA Margin | 11.34% | 7.89% | 5.58% | 14.89% | 13.13% | 15.35% | Upgrade
|
| D&A For EBITDA | 20,039 | 23,444 | 27,607 | 10,283 | 4,364 | 4,506 | Upgrade
|
| EBIT | 6,402 | -5,128 | -14,643 | 25,825 | 17,622 | 17,621 | Upgrade
|
| EBIT Margin | 2.75% | -2.21% | -6.30% | 10.65% | 10.52% | 12.22% | Upgrade
|
| Effective Tax Rate | 137.90% | - | - | 12.00% | 8.86% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 170.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.