ABOV Semiconductor Co., Ltd. (KOSDAQ:102120)
South Korea
· Delayed Price · Currency is KRW 13,750
-840 (-5.76%)
At close: Apr 28, 2026
ABOV Semiconductor Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 10,109 | 2,651 | -12,545 | 12,447 | 13,707 | Upgrade
|
| Depreciation & Amortization | 19,456 | 23,444 | 27,607 | 10,283 | 4,364 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4,037 | -690.88 | -86.59 | -135.09 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 6,088 | 6,981 | 1,523 | 1,648 | 3,503 | Upgrade
|
| Loss (Gain) From Sale of Investments | -98.32 | -117.76 | 2.14 | -58.9 | -153.6 | Upgrade
|
| Loss (Gain) on Equity Investments | -372.94 | -1,162 | 2,820 | 9,035 | 2,083 | Upgrade
|
| Stock-Based Compensation | 675.9 | 1,087 | 932.77 | 2,057 | 247.66 | Upgrade
|
| Provision & Write-off of Bad Debts | -20.65 | 21.67 | 217.51 | 204.12 | -27.64 | Upgrade
|
| Other Operating Activities | -6,002 | -12,316 | -11,959 | 3,915 | 1,164 | Upgrade
|
| Change in Accounts Receivable | -5,526 | 3,729 | 8,737 | -2,463 | -6,551 | Upgrade
|
| Change in Inventory | -14,204 | 10,212 | 31,951 | -36,992 | -1,434 | Upgrade
|
| Change in Accounts Payable | 10,313 | -4,671 | -12,518 | -3,010 | 1,859 | Upgrade
|
| Change in Unearned Revenue | 122.5 | 462.57 | 295.22 | 100.95 | - | Upgrade
|
| Change in Income Taxes | -15.29 | -4.24 | 29.05 | -158.43 | -233.71 | Upgrade
|
| Change in Other Net Operating Assets | -1,760 | -2,626 | -4,594 | 715.42 | -4,970 | Upgrade
|
| Operating Cash Flow | 14,729 | 26,999 | 32,413 | -2,411 | 13,560 | Upgrade
|
| Operating Cash Flow Growth | -45.45% | -16.70% | - | - | -38.17% | Upgrade
|
| Capital Expenditures | -7,273 | -13,203 | -9,728 | -22,224 | -285.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 9,965 | 694.63 | 5,057 | 179.18 | - | Upgrade
|
| Cash Acquisitions | - | - | - | 3,285 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -7,978 | -5,423 | -4,334 | -3,990 | -4,304 | Upgrade
|
| Investment in Securities | 60.56 | -41,303 | -5,671 | 6,757 | -1,875 | Upgrade
|
| Other Investing Activities | 1,273 | 795.65 | 42.23 | -1,254 | -1,769 | Upgrade
|
| Investing Cash Flow | -4,623 | -58,752 | -14,573 | -17,186 | -8,196 | Upgrade
|
| Short-Term Debt Issued | 15,000 | 20,700 | 18,407 | 51,708 | - | Upgrade
|
| Long-Term Debt Issued | 12,000 | 22,388 | 25,840 | 1,900 | - | Upgrade
|
| Total Debt Issued | 27,000 | 43,088 | 44,247 | 53,608 | - | Upgrade
|
| Short-Term Debt Repaid | -34,629 | -24,261 | -12,722 | -13,753 | -21,760 | Upgrade
|
| Long-Term Debt Repaid | -12,463 | -27,471 | -23,536 | -1,374 | -812.77 | Upgrade
|
| Total Debt Repaid | -47,092 | -51,732 | -36,259 | -15,127 | -22,573 | Upgrade
|
| Net Debt Issued (Repaid) | -20,092 | -8,644 | 7,988 | 38,481 | -22,573 | Upgrade
|
| Issuance of Common Stock | -53.75 | -665.27 | - | 3,499 | 168.46 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -4,994 | - | Upgrade
|
| Dividends Paid | -2,475 | -1,650 | -3,300 | -3,972 | -3,967 | Upgrade
|
| Other Financing Activities | -0 | 29,384 | -0 | -0 | 784.58 | Upgrade
|
| Financing Cash Flow | -22,620 | 18,425 | 4,688 | 33,013 | -25,587 | Upgrade
|
| Foreign Exchange Rate Adjustments | -186.61 | 881.9 | 171.12 | 13.4 | 247.79 | Upgrade
|
| Net Cash Flow | -12,702 | -12,446 | 22,700 | 13,429 | -19,975 | Upgrade
|
| Free Cash Flow | 7,456 | 13,797 | 22,685 | -24,635 | 13,274 | Upgrade
|
| Free Cash Flow Growth | -45.96% | -39.18% | - | - | -36.95% | Upgrade
|
| Free Cash Flow Margin | 3.05% | 5.94% | 9.76% | -10.16% | 7.92% | Upgrade
|
| Free Cash Flow Per Share | 452.10 | 832.78 | 1374.95 | -1497.33 | 802.03 | Upgrade
|
| Cash Interest Paid | 3,899 | 5,423 | 6,015 | 1,018 | 143.76 | Upgrade
|
| Cash Income Tax Paid | 3,220 | -299.56 | 3,026 | 2,726 | 2,037 | Upgrade
|
| Levered Free Cash Flow | -5,321 | 13,254 | 19,834 | -32,976 | 3,314 | Upgrade
|
| Unlevered Free Cash Flow | -2,394 | 17,189 | 24,210 | -32,203 | 3,414 | Upgrade
|
| Change in Working Capital | -11,070 | 7,103 | 23,901 | -41,807 | -11,329 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.