DSM Corporation (KOSDAQ:104040)
3,385.00
-50.00 (-1.46%)
At close: Apr 23, 2026
DSM Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 28,478 | 16,200 | 37,466 | 38,588 | 42,539 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 28,478 | 16,200 | 37,466 | 38,588 | 42,539 | Upgrade
|
| Revenue Growth (YoY) | 75.79% | -56.76% | -2.91% | -9.29% | -10.78% | Upgrade
|
| Cost of Revenue | 12,811 | 1,672 | 32,757 | 32,602 | 33,945 | Upgrade
|
| Gross Profit | 15,667 | 14,528 | 4,709 | 5,986 | 8,594 | Upgrade
|
| Selling, General & Admin | 15,308 | 12,720 | 3,543 | 4,738 | 4,145 | Upgrade
|
| Research & Development | 4,706 | 4,951 | 406.2 | 327.73 | 389.22 | Upgrade
|
| Amortization of Goodwill & Intangibles | 225.68 | 74.6 | 34.37 | 27.68 | 27.2 | Upgrade
|
| Other Operating Expenses | 112.91 | 94.6 | 194.64 | 97.08 | 103.18 | Upgrade
|
| Operating Expenses | 23,591 | 20,843 | 4,397 | 5,228 | 5,201 | Upgrade
|
| Operating Income | -7,924 | -6,314 | 311.81 | 757.77 | 3,393 | Upgrade
|
| Interest Expense | -1,892 | -865.26 | -983.42 | -875.9 | -568.65 | Upgrade
|
| Interest & Investment Income | 189.8 | 389.56 | 276.17 | 155.76 | 106.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.23 | 0.08 | -50.53 | 136.06 | -465.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,434 | 401.56 | 168.86 | 68.64 | 596.78 | Upgrade
|
| EBT Excluding Unusual Items | 1,819 | -6,388 | -277.12 | 242.32 | 3,061 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.19 | - | 332.74 | 2,931 | 5.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 152.24 | 0.23 | -19.16 | 0.59 | 18.08 | Upgrade
|
| Asset Writedown | - | - | - | - | -88.74 | Upgrade
|
| Other Unusual Items | - | - | - | - | -180.85 | Upgrade
|
| Pretax Income | 1,984 | -6,388 | 36.46 | 3,174 | 2,816 | Upgrade
|
| Income Tax Expense | -31.45 | - | -106.28 | 359.91 | 533.6 | Upgrade
|
| Earnings From Continuing Operations | 2,016 | -6,388 | 142.74 | 2,814 | 2,282 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1,177 | 168.57 | -144.55 | Upgrade
|
| Net Income to Company | 2,016 | -6,388 | 1,320 | 2,982 | 2,138 | Upgrade
|
| Minority Interest in Earnings | - | - | -101.01 | -9.47 | 12.78 | Upgrade
|
| Net Income | 2,016 | -6,388 | 1,219 | 2,973 | 2,150 | Upgrade
|
| Net Income to Common | 2,016 | -6,388 | 1,219 | 2,973 | 2,150 | Upgrade
|
| Net Income Growth | - | - | -59.00% | 38.24% | -45.76% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 18 | 61 | 63 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 18 | 61 | 63 | 56 | Upgrade
|
| Shares Change (YoY) | 16.25% | -70.24% | -2.00% | 11.51% | -4.04% | Upgrade
|
| EPS (Basic) | 95.00 | -350.00 | 19.87 | 47.50 | 38.31 | Upgrade
|
| EPS (Diluted) | 95.00 | -350.00 | 19.87 | 47.50 | 38.31 | Upgrade
|
| EPS Growth | - | - | -58.16% | 23.98% | -44.47% | Upgrade
|
| Free Cash Flow | -22,242 | -9,292 | -2,092 | -5,591 | -14,341 | Upgrade
|
| Free Cash Flow Per Share | -1048.28 | -509.10 | -34.10 | -89.33 | -255.51 | Upgrade
|
| Gross Margin | 55.02% | 89.68% | 12.57% | 15.51% | 20.20% | Upgrade
|
| Operating Margin | -27.83% | -38.98% | 0.83% | 1.96% | 7.98% | Upgrade
|
| Profit Margin | 7.08% | -39.43% | 3.25% | 7.70% | 5.05% | Upgrade
|
| Free Cash Flow Margin | -78.10% | -57.36% | -5.58% | -14.49% | -33.71% | Upgrade
|
| EBITDA | -3,678 | -3,238 | 2,926 | 2,686 | 5,352 | Upgrade
|
| EBITDA Margin | -12.91% | -19.99% | 7.81% | 6.96% | 12.58% | Upgrade
|
| D&A For EBITDA | 4,246 | 3,076 | 2,614 | 1,928 | 1,959 | Upgrade
|
| EBIT | -7,924 | -6,314 | 311.81 | 757.77 | 3,393 | Upgrade
|
| EBIT Margin | -27.83% | -38.98% | 0.83% | 1.96% | 7.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.34% | 18.95% | Upgrade
|
| Advertising Expenses | 1,033 | 841.09 | 9.81 | 2.11 | 22.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.