Corentec Co., Ltd. (KOSDAQ:104540)
South Korea
· Delayed Price · Currency is KRW 5,970.00
+30.00 (0.51%)
At close: Apr 29, 2026
Corentec Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 6,259 | -2,585 | 4,055 | 1,781 | 763.94 | Upgrade
|
| Depreciation & Amortization | 5,425 | 6,065 | 4,980 | 3,854 | 3,308 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,809 | -339.01 | 2.42 | -3.6 | -12.92 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,060 | 920.38 | 212.07 | 11.12 | 20.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | -632.36 | -105.65 | -435.57 | -443.64 | -147.26 | Upgrade
|
| Loss (Gain) on Equity Investments | -553.73 | -513.86 | -406.65 | -1,299 | 624.54 | Upgrade
|
| Stock-Based Compensation | - | - | 69.89 | 278.69 | 334.27 | Upgrade
|
| Provision & Write-off of Bad Debts | -500.45 | -303.38 | 185.02 | 289.25 | 169.03 | Upgrade
|
| Other Operating Activities | 6,502 | 7,793 | 6,462 | 6,479 | 4,362 | Upgrade
|
| Change in Accounts Receivable | -4,168 | 7,243 | -8,014 | -7,022 | 1,836 | Upgrade
|
| Change in Inventory | 10,976 | -9,033 | -11,756 | 1,979 | -2,576 | Upgrade
|
| Change in Accounts Payable | 2,235 | -4,635 | 3,641 | 772.92 | -1,438 | Upgrade
|
| Change in Other Net Operating Assets | 1,663 | -11,113 | 3,639 | 3,923 | -3,167 | Upgrade
|
| Operating Cash Flow | 26,457 | -6,606 | 2,634 | 10,599 | 4,076 | Upgrade
|
| Operating Cash Flow Growth | - | - | -75.15% | 160.06% | - | Upgrade
|
| Capital Expenditures | -3,154 | -6,065 | -10,491 | -6,153 | -8,387 | Upgrade
|
| Sale of Property, Plant & Equipment | 339.26 | 1,126 | 14.25 | 12.19 | 27.27 | Upgrade
|
| Cash Acquisitions | - | - | -6,239 | -3,267 | - | Upgrade
|
| Divestitures | 6,126 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -440.23 | 904.91 | -1,337 | -542.15 | -169.53 | Upgrade
|
| Investment in Securities | -1,643 | 4,544 | 20,255 | 2,644 | -12,401 | Upgrade
|
| Other Investing Activities | -37.93 | 86.91 | 134.44 | -54.5 | 4,468 | Upgrade
|
| Investing Cash Flow | 2,246 | 952.27 | 1,631 | -8,634 | -16,443 | Upgrade
|
| Short-Term Debt Issued | 1,521 | 13,425 | 18,767 | 2,623 | 15,732 | Upgrade
|
| Long-Term Debt Issued | 5,800 | 2,057 | 1,110 | 15.66 | 22,000 | Upgrade
|
| Total Debt Issued | 7,321 | 15,482 | 19,877 | 2,639 | 37,732 | Upgrade
|
| Short-Term Debt Repaid | -4,500 | -8,588 | -16,730 | -4,600 | -21,426 | Upgrade
|
| Long-Term Debt Repaid | -30,462 | -912.97 | -7,668 | -446.14 | -403.05 | Upgrade
|
| Total Debt Repaid | -34,962 | -9,501 | -24,398 | -5,046 | -21,829 | Upgrade
|
| Net Debt Issued (Repaid) | -27,641 | 5,981 | -4,521 | -2,407 | 15,903 | Upgrade
|
| Issuance of Common Stock | - | 160 | 1,200 | 2,353 | 3,302 | Upgrade
|
| Dividends Paid | -433.12 | -931.49 | - | - | - | Upgrade
|
| Other Financing Activities | 116.24 | 195.65 | 255.84 | 209.16 | 170.38 | Upgrade
|
| Financing Cash Flow | -27,958 | 5,405 | -3,065 | 155.06 | 19,376 | Upgrade
|
| Foreign Exchange Rate Adjustments | -115.89 | 334.61 | 152.26 | 41.96 | 46.49 | Upgrade
|
| Net Cash Flow | 628.79 | 86.56 | 1,352 | 2,162 | 7,055 | Upgrade
|
| Free Cash Flow | 23,303 | -12,670 | -7,856 | 4,446 | -4,311 | Upgrade
|
| Free Cash Flow Margin | 23.20% | -14.80% | -8.54% | 6.96% | -9.66% | Upgrade
|
| Free Cash Flow Per Share | 1619.43 | -990.12 | -479.79 | 364.14 | -362.94 | Upgrade
|
| Cash Interest Paid | 938.45 | 1,016 | 1,092 | 827.73 | 561.35 | Upgrade
|
| Cash Income Tax Paid | 740 | 1,135 | -67.13 | 2,794 | 59.33 | Upgrade
|
| Levered Free Cash Flow | 16,322 | -17,308 | -11,503 | -2,277 | -4,163 | Upgrade
|
| Unlevered Free Cash Flow | 18,748 | -14,697 | -9,063 | -8.63 | -2,921 | Upgrade
|
| Change in Working Capital | 10,706 | -17,537 | -12,490 | -346.61 | -5,346 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.